Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 17, 2007

 


MANPOWER INC.

(Exact name of registrant as specified in its charter)

 


 

Wisconsin   1-10686   39-1672779

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

5301 North Ironwood Road

Milwaukee, Wisconsin

  53217
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (414) 961-1000

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition

On October 17, 2007, we issued a press release announcing our results of operations for the three- and nine- month periods ended September 30, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01. Exhibits.

 

Exhibit No.  

Description

99.1   Press Release dated October 17, 2007
99.2   Presentation materials for October 17, 2007 conference call

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MANPOWER INC.

Dated: October 17, 2007

  By:  

/s/ Michael J. Van Handel

   

Michael J. Van Handel

Executive Vice President,

Chief Financial Officer and Secretary


EXHIBIT INDEX

 

Exhibit No.  

Description

99.1   Press Release dated October 17, 2007
99.2   Presentation materials for October 17, 2007 conference call
Press Release dated October 17, 2007

Exhibit 99.1

[MANPOWER logo]

 

FOR IMMEDIATE RELEASE    Contact:
   Mike Van Handel
   Manpower Inc.
   +1.414.906.6305
   michael.vanhandel@manpower.com

Manpower Reports 3rd Quarter 2007 Results

MILWAUKEE, WI, USA, October 17, 2007 – Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended September 30, 2007 increased 35% to $1.57 from $1.16 in the prior year period. Net earnings in the quarter increased to $131.7 million from $100.6 million a year earlier. Revenues for the third quarter were $5.3 billion, an increase of 15 percent from the year earlier period.

Third quarter results were favorably impacted by 8 cents per diluted share as foreign currencies were relatively stronger compared to the third quarter of 2006. On a constant currency basis, revenues increased 8% over the prior year period.

“The Manpower team throughout the world continues to perform extremely well,” said Jeffrey A. Joerres, Chairman and CEO. “Once again, the strength of the group’s geographic presence and business portfolio are clearly evident in our results. The Netherlands, Germany, Belgium and Elan – our Pan-European IT staffing company – all performed well. Additionally, Right Management, our outplacement and organizational consulting company, is showing momentum across all geographies.

“Although we do detect a bit of caution in the markets, as we look to the fourth quarter, we do not believe it will significantly affect our performance. We are anticipating the fourth quarter of 2007 diluted earnings per share to be in the range of $1.50 to $1.54, which includes an estimated favorable currency impact of 10 cents,” Joerres stated.

Earnings per diluted share for the nine months ended September 30, 2007, were $4.10 compared to $2.65 per diluted share in 2006. Net earnings were $351.6 million compared to $233.6 million in the prior year. Revenues for the nine-month period were $14.9 billion, an increase of 16 percent from the prior year or 9 percent in constant currency. Foreign currency exchange rates had a favorable impact of 19 cents for the nine-month period.

Included in net earnings for the nine months ended September 30, 2006, is a 16 cent per diluted share charge related to reorganization costs and a global cost reduction initiative. Also included in the prior year period are earnings per diluted share from discontinued operations of 31 cents.


On July 27, 2007, Manpower filed a Form 8-K indicating that the French payroll tax benefit arising from the revised payroll tax calculation announced by the social security office in April 2007 would no longer apply after September 30, 2007. Included in earnings per diluted share is a favorable impact from the revised calculation of 19 cents and 85 cents for the three-month and nine-month period ending September 30, 2007, respectively. Manpower’s previously-issued third-quarter earnings guidance anticipated an estimated benefit from the reduced payroll taxes of 14 cents per diluted share.

In conjunction with its third quarter earnings release, Manpower will broadcast its conference call live over the Internet on October 17, 2007 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.

About Manpower Inc.

Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry, creating and delivering services that enable its clients to win in the changing world of work. The $18 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower’s worldwide network of 4,400 offices in 73 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world’s largest multinational corporations. The focus of Manpower’s work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at www.manpower.com.

Forward-Looking Statements

This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2006, which information is incorporated herein by reference.

- ### -


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Three Months Ended September 30  
    

2007

  

2006

   % Variance  
           Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 5,295.4    $ 4,590.0    15.4 %   8.5 %

Cost of services

     4,321.0      3,785.8    14.1 %  
                  

Gross profit

     974.4      804.2    21.2 %   14.2 %

Selling and administrative expenses

     752.5      640.3    17.5 %   11.2 %
                  

Operating profit

     221.9      163.9    35.3 %   26.0 %

Interest and other expenses

     9.1      10.6    -15.0 %  
                  

Earnings before income taxes and discontinued operations

     212.8      153.3    38.8 %   30.0 %

Provision for income taxes

     81.1      56.3    44.2 %  
                  

Net earnings from continuing operations

     131.7      97.0    35.7 %   27.3 %

Income from discontinued operations, net of income taxes

     —        3.6    N/A    
                  

Net earnings

   $ 131.7    $ 100.6    31.0 %   22.9 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 1.59    $ 1.14    39.5 %  

Discontinued operations

     —        0.04    N/A    
                  

Total

   $ 1.59    $ 1.18    34.7 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 1.57    $ 1.12    40.2 %   31.3 %

Discontinued operations

     —        0.04    N/A    
                  

Total

   $ 1.57    $ 1.16    35.3 %   26.7 %
                  

Weighted average shares - basic

     82.7      85.3    -3.0 %  
                  

Weighted average shares - diluted

     84.1      86.7    -3.0 %  
                  

(a) Revenues from services include fees received from our franchise offices of $9.4 million and $9.6 million for the three months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $387.4 million and $392.3 million for the three months ended September 30, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Three Months Ended September 30  
    

2007

   

2006

   % Variance  
          Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

         

United States (a)

   $ 502.2     $ 542.1    -7.4 %   -7.4 %

France

     1,871.3       1,654.0    13.1 %   4.8 %

Other EMEA (b)

     1,740.3       1,353.4    28.6 %   19.1 %

Italy (b)

     334.5       276.3    21.1 %   12.0 %

Jefferson Wells

     85.5       93.9    -8.9 %   -8.9 %

Right Management

     98.7       90.5    9.0 %   4.6 %

Other Operations

     662.9       579.8    14.4 %   10.7 %
                   
   $ 5,295.4     $ 4,590.0    15.4 %   8.5 %
                   

Operating Unit Profit:

         

United States

   $ 24.1     $ 28.6    -15.9 %   -15.9 %

France

     100.7       62.0    62.7 %   50.7 %

Other EMEA (b)

     74.4       49.2    51.4 %   40.6 %

Italy (b)

     24.6       16.7    46.4 %   34.9 %

Jefferson Wells

     (1.7 )     10.0    -117.2 %   -117.2 %

Right Management

     5.7       2.2    157.4 %   147.4 %

Other Operations

     18.8       16.4    13.4 %   11.0 %
                   
     246.6       185.1     

Corporate expenses

     21.4       17.9     

Amortization of intangible assets

     3.3       3.3     
                   

Operating profit

     221.9       163.9    35.3 %   26.0 %

Interest and other expenses (c)

     9.1       10.6     
                   

Earnings before income taxes and discontinued operations

   $ 212.8     $ 153.3     
                   

(a) In the United States, revenues from services include fees received from the related franchise offices of $6.5 million and $6.6 million for the three months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $270.7 million and $285.9 million for the three months ended September 30, 2007 and 2006, respectively.
(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years’ results have been revised to conform to the current year presentation.
(c) The components of interest and other expenses were:

 

Interest expense

   $ 17.0     $ 14.4  

Interest income

     (8.7 )     (4.4 )

Foreign exchange (gain) loss

     (0.1 )     0.3  

Miscellaneous expenses, net

     0.9       0.3  
                
   $ 9.1     $ 10.6  
                


Manpower Inc.

Results of Operations

(In millions, except per share data)

 

     Nine Months Ended September 30  
     2007    2006    % Variance  
           Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from services (a)

   $ 14,865.4    $ 12,851.8    15.7 %   8.9 %

Cost of services

     12,066.9      10,571.6    14.1 %  
                  

Gross profit

     2,798.5      2,280.2    22.7 %   16.0 %

Selling and administrative expenses

     2,196.3      1,917.9    14.5 %   8.5 %
                  

Operating profit

     602.2      362.3    66.2 %   55.3 %

Interest and other expenses

     26.4      36.1    -27.1 %  
                  

Earnings before income taxes and discontinued operations

     575.8      326.2    76.5 %   66.2 %

Provision for income taxes

     224.2      120.1    86.7 %  
                  

Net earnings from continuing operations

     351.6      206.1    70.6 %   60.6 %

Income from discontinued operations, net of income taxes

     —        27.5    N/A    
                  

Net earnings

   $ 351.6      233.6    50.5 %   41.7 %
                  

Net earnings per share - basic:

          

Continuing operations

   $ 4.19    $ 2.38    76.1 %  

Discontinued operations

     —        0.32    N/A    
                  

Total

   $ 4.19    $ 2.70    55.2 %  
                  

Net earnings per share - diluted:

          

Continuing operations

   $ 4.10    $ 2.34    75.2 %   65.0 %

Discontinued operations

     —        0.31    N/A    
                  

Total

   $ 4.10    $ 2.65    54.7 %   45.7 %
                  

Weighted average shares - basic

     84.0      86.5    -3.0 %  
                  

Weighted average shares - diluted

     85.7      88.0    -2.7 %  
                  

(a) Revenues from services include fees received from our franchise offices of $26.8 million and $26.4 million for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $1,111.6 million and $1,143.8 million for the nine months ended September 30, 2007 and 2006, respectively.


Manpower Inc.

Operating Unit Results

(In millions)

 

     Nine Months Ended September 30  
     2007    2006    % Variance  
           Amount
Reported
    Constant
Currency
 
     (Unaudited)  

Revenues from Services:

          

United States (a)

   $ 1,474.4    $ 1,587.0    -7.1 %   -7.1 %

France

     5,149.2      4,430.1    16.2 %   7.7 %

Other EMEA (b)

     4,798.7      3,760.7    27.6 %   17.8 %

Italy (b)

     993.1      810.4    22.5 %   13.5 %

Jefferson Wells

     250.6      288.2    -13.0 %   -13.0 %

Right Management

     298.4      288.4    3.5 %   -0.5 %

Other Operations

     1,901.0      1,687.0    12.7 %   10.7 %
                  
   $ 14,865.4    $ 12,851.8    15.7 %   8.9 %
                  

Operating Unit Profit:

          

United States

   $ 61.7    $ 60.6    1.9 %   1.9 %

France

     308.3      142.1    117.0 %   102.3 %

Other EMEA (b)

     166.8      92.3    80.7 %   67.6 %

Italy (b)

     70.1      47.3    48.1 %   37.1 %

Jefferson Wells

     0.4      25.7    -98.4 %   -98.4 %

Right Management

     22.8      17.9    27.8 %   23.3 %

Other Operations

     46.6      48.8    -4.9 %   -5.9 %
                  
     676.7      434.7     

Corporate expenses

     64.7      62.6     

Amortization of intangible assets

     9.8      9.8     
                  

Operating profit

     602.2      362.3    66.2 %   55.3 %

Interest and other expenses (c)

     26.4      36.1     
                  

Earnings before income taxes and discontinued operations

   $ 575.8    $ 326.2     
                  

(a) In the United States, revenues from services include fees received from the related franchise offices of $18.3 million and $17.9 million for the nine months ended September 30, 2007 and 2006, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $818.3 million and $860.1 million for the nine months ended September 30, 2007 and 2006, respectively.
(b) Italy and Other EMEA were combined as the EMEA segment in previous years. All previous years’ results have been revised to conform to the current year presentation.
(c) The components of interest and other expenses were:

 

Interest expense

   $ 46.5     $ 39.1  

Interest income

     (24.3 )     (11.5 )

Foreign exchange losses

     0.1       2.5  

Miscellaneous expenses, net

     4.1       6.0  
                
   $ 26.4     $ 36.1  
                


Manpower Inc.

Consolidated Balance Sheets

(In millions)

 

     Sept. 30
2007
    Dec. 31
2006
 
     (Unaudited)  
ASSETS     
Current assets:     

Cash and cash equivalents

   $ 538.8     $ 687.9  

Accounts receivable, net

     4,537.3       3,837.2  

Prepaid expenses and other assets

     130.7       90.5  

Future income tax benefits

     88.8       66.4  
                

Total current assets

     5,295.6       4,682.0  

Other assets:

    

Goodwill and other intangible assets, net

     1,402.2       1,293.6  

Other assets

     385.1       336.4  
                

Total other assets

     1,787.3       1,630.0  

Property and equipment:

    

Land, buildings, leasehold improvements and equipment

     747.1       693.2  

Less: accumulated depreciation and amortization

     534.8       491.1  
                

Net property and equipment

     212.3       202.1  
                

Total assets

   $ 7,295.2     $ 6,514.1  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 1,011.3     $ 889.9  

Employee compensation payable

     224.4       180.7  

Accrued liabilities

     805.8       562.1  

Accrued payroll taxes and insurance

     657.6       699.9  

Value added taxes payable

     622.2       517.0  

Short-term borrowings and current maturities of long-term debt

     50.2       32.0  
                

Total current liabilities

     3,371.5       2,881.6  

Other liabilities:

    

Long-term debt

     855.3       791.2  

Other long-term liabilities

     456.2       367.1  
                

Total other liabilities

     1,311.5       1,158.3  

Shareholders’ equity:

    

Common stock

     1.0       1.0  

Capital in excess of par value

     2,472.9       2,420.7  

Retained earnings

     937.2       617.0  

Accumulated other comprehensive income

     241.4       120.6  

Treasury stock, at cost

     (1,040.3 )     (685.1 )
                

Total shareholders’ equity

     2,612.2       2,474.2  
                

Total liabilities and shareholders’ equity

   $ 7,295.2     $ 6,514.1  
                


Manpower Inc.

Consolidated Statements of Cash Flows

(In millions)

 

     Nine Months Ended
Sept. 30
 
     2007     2006  
     (Unaudited)  

Cash Flows from Operating Activities:

    

Net earnings

   $ 351.6     $ 233.6  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Gain on sale of business

     —         (29.3 )

Depreciation and amortization

     68.2       65.8  

Deferred income taxes

     (13.6 )     (22.2 )

Provision for doubtful accounts

     17.3       18.6  

Share-based compensation

     18.8       15.9  

Excess tax benefit on exercise of stock options

     (5.5 )     (7.0 )

Changes in operating assets and liabilities, excluding the impact of acquisitions:

    

Accounts receivable

     (430.1 )     (396.2 )

Other assets

     (25.7 )     22.7  

Other liabilities

     318.2       324.2  
                

Cash provided by operating activities

     299.2       226.1  
                

Cash Flows from Investing Activities:

    

Capital expenditures

     (65.8 )     (47.3 )

Acquisitions of businesses, net of cash acquired

     (100.2 )     (7.8 )

Proceeds from sale of business

     —         29.6  

Proceeds from sale of an equity interest

     —         8.8  

Proceeds from the sale of property and equipment

     3.7       3.6  
                

Cash used by investing activities

     (162.3 )     (13.1 )
                

Cash Flows from Financing Activities:

    

Net borrowings of short-term facilities and long-term debt

     15.7       (0.6 )

Proceeds from stock option and purchase plans

     34.1       45.2  

Excess tax benefit on exercise of stock options

     5.5       7.0  

Repurchases of common stock

     (359.5 )     (235.9 )

Dividends paid

     (27.1 )     (23.7 )
                

Cash used by financing activities

     (331.3 )     (208.0 )
                

Effect of exchange rate changes on cash

     45.3       24.6  
                

Change in cash and cash equivalents

     (149.1 )     29.6  

Cash and cash equivalents, beginning of period

     687.9       454.9  
                

Cash and cash equivalents, end of period

   $ 538.8     $ 484.5  
                
Presentation materials for October 17, 2007 conference call
Manpower Inc.
2007 3
rd
Quarter Results
New Face
New Place
October 17, 2007
Exhibit 99.2


2
Manpower Inc. 2007 3
Quarter
Results
rd
Forward Looking Statement
This presentation includes forward-looking statements which are
subject to risks and uncertainties. Actual results might differ
materially from those projected in the forward-looking statements.
Forward-looking statements can be identified by words such as
“expect,”
“plan,”
“may,”
“will,”
and similar expressions.  Additional
information concerning factors that could cause actual results to
materially differ from those in the forward-looking statements is
contained in the Company’s Annual Report on Form 10-K dated
December 31, 2006, which information is incorporated herein by
reference, and such other factors as may be described from time to
time in the Company’s SEC filings.


3
Manpower Inc. 2007 3
Quarter Results
rd
Throughout this presentation, the difference between reported variances and Constant Currency (CC)
variances represents the impact of currency on our financial results. Constant Currency is further
explained on our Web site.
Consolidated Financial Highlights
31% CC
Operating Profit
$222M
OP Margin
4.2%
Revenue
$5.3B
Gross Margin
18.4%
EPS from Continuing Operations
$1.57
15%
8% CC
88 bps
60 bps
40%
35%
26% CC
Q3 Highlights
(1)
(1)
Includes the favorable impact from the French payroll tax change of $27.0M ($16.1M after tax, or       
19 cents per share).
(1)
(1)


4
Manpower Inc. 2007 3
Quarter Results
rd
Consolidated Gross Profit Margin Change
18.40%
17.52%
15%
16%
17%
18%
19%
Q3 2006
France -
Impact of
Payroll Tax
Change
Temporary
Recruitment
Permanent
Recruitment
Mix -
Specialty
Q3 2007
- 0.30%
+ 0.25%
+ 0.57%
+ 0.36%


5
Manpower Inc. 2007 3
Quarter Results
rd
United States Segment
(9% of Revenue)
Q3 Financial Highlights
7%
OUP Margin
4.8%
50 bps
Revenue
$502M
OUP
$24M
16%
Operating Unit Profit (OUP) is the measure that we use to evaluate segment
performance.
OUP
is
equal
to
segment
revenues
less
direct
costs
and
branch and
national headquarters operating costs.


6
Manpower Inc. 2007 3
Quarter Results
rd
France Segment
(35% of Revenue)
Q3 Financial Highlights
OUP Margin
5.4%
Revenue
$1.9B
OUP
$101M
13%
5% CC
170 bps
63%
51% CC
(1)
The impact of the change in the French payroll tax calculation is included above.  The change has a
$27.0M positive impact on OUP and a positive 150 bps impact on OUP margin.
(1)
(1)


7
Manpower Inc. 2007 3
Quarter Results
rd
Other EMEA Segment
(33% of Revenue)
Q3 Financial Highlights
OUP Margin
4.3%
Revenue
$1.7B
OUP
$74M
29%
19% CC
70 bps
51%
41% CC


8
Manpower Inc. 2007 3
Quarter Results
rd
Other EMEA –
Q3 Revenue Growth YoY
Revenue Growth -
CC
Revenue Growth
% of Segment
Revenue
19%
16%
15%
11%
8%
8%
23%
46%
9%
38%
19%
4%
17%
36%
1%
28%
31%
12%
28%
26%
41%
Other
Spain
Netherlands
Germany
UK - Manpower
Elan
Nordics


9
Manpower Inc. 2007 3
Quarter Results
rd
Italy Segment
(6% of Revenue)
Q3 Financial Highlights
OUP Margin
7.3%
Revenue
$335M
OUP
$25M
21%
12% CC
120 bps
46%
35% CC


10
Manpower Inc. 2007 3
Quarter Results
rd
Jefferson Wells Segment
(2% of Revenue)
Q3 Financial Highlights
OUP Margin
-
2.0%
Revenue
$86M
OUP
$(2M)
1260 bps
9%
117%
(1)
(1)
Results include $3.0M of move-related expenses for the move to the new headquarters.


11
Manpower Inc. 2007 3
Quarter Results
rd
Right Management Segment
(2% of Revenue)
Q3 Financial Highlights
OUP Margin
5.8%
Revenue
$99M
OUP
$6M
9%
5% CC
340 bps
157%
147% CC


12
Manpower Inc. 2007 3
Quarter Results
rd
Other Operations Segment
(13% of Revenue)
Q3 Financial Highlights
OUP Margin
2.8%
Revenue
$663M
OUP
$19M
14%
11% CC
10 bps
13%
11% CC


13
Manpower Inc. 2007 3
Quarter Results
rd
Other Operations –
Q3 Revenue Growth YoY
Revenue Growth -
CC
Revenue Growth
% of Segment
Revenue
33%
16%
15%
36%
24%
17%
9%
4%
9%
9%
7%
16%
Other
Mexico
Australia/NZ
Japan


14
Manpower Inc. 2007 3
Quarter Results
rd
Financial Highlights


15
Manpower Inc. 2007 3
Quarter Results
rd
+ $.02
-
$.02
-
$.03
+ $.14
+ $.19
+ $.08
Share Repurchase Accretion
Reported Q3 Results vs. Guidance
Reported
Guidance
Revenue Growth
(Constant Currency)
8.5%
7 -
9%
Operating Profit Margin
4.2%
3.9 -
4.1%
EPS
$1.57
$1.39 -
$1.43
Currency
+ $.08
Headquarters Move
-
French Payroll Tax Change
EPS Details:


16
Manpower Inc. 2007 3
Quarter Results
rd
367
280
370
416
137
135
109
848
906
837
823
735
902
842
0
250
500
750
1,000
2003
2004
2005
2006
Q1
2007
Q2
2007
Q3
2007
Total Debt
Net Debt
Balance Sheet Highlights
Total Debt
($ in millions)
Total Debt to
Total Capitalization
39%
29%
26%
25%
25%
26%
24%
0%
10%
20%
30%
40%
2003
2004
2005
2006
Q1
2007
Q2
2007
Q3
2007


17
Manpower Inc. 2007 3
Quarter Results
rd
Proceeds from Sale of Business
Other
22
30
Change in Cash
(149)
30
-
14
* 4,944,200 shares in 2007 and 4,000,000 shares in 2006.
Cash Flow Summary –
Nine Months
2007
2006
Cash from Operations
299
226
Capital Expenditures
(66)
(47)
Free Cash Flow
233
179
Share Repurchases *
(360)
(236)
Change in Debt
(100)
(1)
($ in millions)
Proceeds from Equity Plans
40
52
Acquisitions of Businesses,
net of cash acquired
(8)
16


18
Manpower Inc. 2007 3
Quarter Results
rd
Fourth Quarter Outlook
Revenue
U.S.
Down 3-5%
France
Up
14-16%
(Up 4-6% CC)
Up
21-23%
Italy
(Up 11-13% CC)
Jefferson Wells
Right Management
Up 4-6%
(Up 1-3% CC)
Other
Up 12-14%
(Up 11-13% CC)
Total
Up 14-16%
(Up 8-10% CC)
Gross Profit Margin
18.2-18.4%
Operating Profit Margin
3.7-3.9%
Tax Rate from Continuing Operations
36.5%
EPS from Continuing Operations
$1.50-$1.54
(Pos.
$.10
Currency)
Down 6-8%
Other EMEA
(Up 16-18% CC)
Up
23-25%


19
Manpower Inc. 2007 3
Quarter Results
rd
-
$.22
+ $.86
-
$.22
-
-
+ $.86
Full-Year Forecast
2006
Variance
$      CC
Revenue
$ 20.3B
15%
EPS
Continuing Operations
Items impacting EPS:
$5.61
Reorg./cost initiatives
French payroll tax change
2007
Forecast
$ 17.6B
9%
$3.48
61%
53%
Note: 2007 forecasted amounts are based upon the mid-point
of Q4 guidance.


Manpower Inc.
2007 3
rd
Quarter Results
Questions?
Answers
October 17, 2007