Wisconsin
|
1-10686
|
39-1672779
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
100 Manpower Place
|
|
Milwaukee, Wisconsin
|
53212
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
||
99.1 |
Press Release dated February 2, 2011
|
||
99.2 |
Presentation materials for February 2, 2011 conference call
|
||
99.3 |
Operating Unit Results reflecting the restatement of segment results
|
MANPOWER INC.
|
||||
Dated: February 2, 2011
|
By:
|
/s/ Michael J. Van Handel
|
||
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer
|
Exhibit No.
|
Description
|
||
99.1 |
Press Release dated February 2, 2011
|
||
99.2 |
Presentation materials for February 2, 2011 conference call
|
||
99.3 |
Operating Unit Results reflecting the restatement of segment results
|
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Three Months Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 5,209.6 | $ | 4,412.6 | 18.1 | % | 22.1 | % | ||||||||
Cost of services
|
4,303.9 | 3,656.5 | 17.7 | % | 21.8 | % | ||||||||||
Gross profit
|
905.7 | 756.1 | 19.8 | % | 23.5 | % | ||||||||||
Selling and administrative expenses, excluding impairment charges
|
819.5 | 713.3 | 14.9 | % | 18.1 | % | ||||||||||
Goodwill and intangible asset impairment charges (b)
|
428.8 | - | N/A | N/A | ||||||||||||
Selling and administrative expenses
|
1,248.3 | 713.3 | 75.0 | % | 78.2 | % | ||||||||||
Operating (loss) profit
|
(342.6 | ) | 42.8 | N/A | N/A | |||||||||||
Interest and other expenses
|
10.0 | 12.6 | -20.7 | % | ||||||||||||
(Loss) earnings before income taxes
|
(352.6 | ) | 30.2 | N/A | N/A | |||||||||||
Provision for income taxes
|
(2.2 | ) | 1.1 | N/A | ||||||||||||
Net (loss) earnings
|
$ | (350.4 | ) | $ | 29.1 | N/A | N/A | |||||||||
Net (loss) earnings per share - basic
|
$ | (4.29 | ) | $ | 0.37 | N/A | ||||||||||
Net (loss) earnings per share - diluted
|
$ | (4.29 | ) | $ | 0.37 | N/A | N/A | |||||||||
Weighted average shares - basic
|
81.6 | 78.5 | 4.0 | % | ||||||||||||
Weighted average shares - diluted
|
81.6 | 79.7 | 2.5 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $6.4 million and $5.7 million for the three months ended December 31, 2010 and 2009, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $263.5 million and $213.4 million for the three months ended December 31, 2010 and 2009, respectively.
|
||||||||||||||||
(b) The goodwill and intangible asset impairment charges for the three months ended December 31, 2010 relate to our investments in Right Management and Jefferson Wells. The impact on net earnings is $384.3 million, or $4.70 per diluted share.
|
Manpower Inc.
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Three Months Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 777.1 | $ | 479.0 | 62.2 | % | 62.2 | % | ||||||||
Other Americas
|
347.8 | 283.9 | 22.5 | % | 19.5 | % | ||||||||||
1,124.9 | 762.9 | 47.5 | % | 46.3 | % | |||||||||||
France
|
1,433.6 | 1,304.4 | 9.9 | % | 19.5 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
294.1 | 269.3 | 9.2 | % | 18.8 | % | ||||||||||
Other EMEA
|
1,681.7 | 1,477.7 | 13.8 | % | 19.2 | % | ||||||||||
1,975.8 | 1,747.0 | 13.1 | % | 19.1 | % | |||||||||||
Asia Pacific
|
588.3 | 468.7 | 25.5 | % | 16.5 | % | ||||||||||
Right Management
|
87.0 | 129.6 | -32.9 | % | -32.4 | % | ||||||||||
$ | 5,209.6 | $ | 4,412.6 | 18.1 | % | 22.1 | % | |||||||||
Operating Unit Profit (Loss) (c):
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 14.1 | $ | (7.7 | ) | N/A | N/A | |||||||||
Other Americas
|
10.0 | 5.9 | 67.9 | % | 63.9 | % | ||||||||||
24.1 | (1.8 | ) | N/A | N/A | ||||||||||||
France
|
12.0 | 5.0 | 138.0 | % | 156.7 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
15.8 | 11.1 | 43.2 | % | 55.6 | % | ||||||||||
Other EMEA
|
65.8 | 26.5 | 146.9 | % | 157.6 | % | ||||||||||
81.6 | 37.6 | 116.5 | % | 127.6 | % | |||||||||||
Asia Pacific
|
9.6 | 6.9 | 42.0 | % | 32.4 | % | ||||||||||
Right Management
|
(16.8 | ) | 20.8 | N/A | N/A | |||||||||||
110.5 | 68.5 | |||||||||||||||
Corporate expenses
|
(30.8 | ) | (20.8 | ) | ||||||||||||
Goodwill and intangible asset impairment charges
|
(428.8 | ) | - | |||||||||||||
Intangible asset amortization expense (c)
|
(11.2 | ) | (4.9 | ) | ||||||||||||
Reclassification of French business tax
|
17.7 | - | ||||||||||||||
Operating (loss) profit
|
(342.6 | ) | 42.8 | N/A | N/A | |||||||||||
Interest and other expenses (d)
|
(10.0 | ) | (12.6 | ) | ||||||||||||
(Loss) earnings before income taxes
|
$ | (352.6 | ) | $ | 30.2 | |||||||||||
(a) During the fourth quarter of 2010, our segment reporting was realigned due to our Jefferson Wells business being combined with our Professional Finance and Accounting vertical within the United States. Accordingly, our former reportable segment, Jefferson Wells, is now reported within our United States operating segment as part of the Americas reportable segment. All previously reported results have been restated to conform to the current year presentation.
|
||||||||||||||||
(b) The United States results include the results of COMSYS IT Partners, Inc., which was acquired on April 5, 2010. United States revenues from services include fees received from our franchise offices of $3.8 million and $3.1 million for the three months ended December 31, 2010 and 2009, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $165.0 million and $135.6 million for the three months ended December 31, 2010 and 2009, respectively.
|
||||||||||||||||
(c) During the third quarter of 2010, we redefined Operating Unit Profit (Loss) to exclude intangible asset amortization. Therefore, these costs are no longer included as operating costs within the reportable segments and Corporate Expenses, and all intangible asset amortization expense is now shown separately. All previously reported results have been restated to conform to the current year presentation.
|
||||||||||||||||
(d) The components of interest and other expenses were:
|
||||||||||||||||
2010 | 2009 | |||||||||||||||
Interest expense
|
$ | 10.1 | $ | 13.2 | ||||||||||||
Interest income
|
(2.0 | ) | (2.4 | ) | ||||||||||||
Foreign exchange loss (gain)
|
0.8 | (0.1 | ) | |||||||||||||
Miscellaneous expenses, net
|
1.1 | 1.9 | ||||||||||||||
$ | 10.0 | $ | 12.6 |
Manpower Inc.
|
||||||||||||||||
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Year Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 18,866.5 | $ | 16,038.7 | 17.6 | % | 19.2 | % | ||||||||
Cost of services
|
15,621.1 | 13,220.5 | 18.2 | % | 19.8 | % | ||||||||||
Gross profit
|
3,245.4 | 2,818.2 | 15.2 | % | 16.4 | % | ||||||||||
Selling and administrative expenses, excluding impairment charges
|
2,938.6 | 2,715.5 | 8.2 | % | 9.1 | % | ||||||||||
Goodwill and intangible asset impairment charges (b)
|
428.8 | 61.0 | 602.9 | % | 602.9 | % | ||||||||||
Selling and administrative expenses
|
3,367.4 | 2,776.5 | 21.3 | % | 22.1 | % | ||||||||||
Operating (loss) profit
|
(122.0 | ) | 41.7 | N/A | N/A | |||||||||||
Interest and other expenses
|
43.2 | 64.6 | -33.1 | % | ||||||||||||
Loss before income taxes
|
(165.2 | ) | (22.9 | ) | N/A | N/A | ||||||||||
Provision for income taxes
|
98.4 | (13.7 | ) | N/A | ||||||||||||
Net loss
|
$ | (263.6 | ) | $ | (9.2 | ) | N/A | N/A | ||||||||
Net loss per share - basic
|
$ | (3.26 | ) | $ | (0.12 | ) | N/A | |||||||||
Net loss per share - diluted
|
$ | (3.26 | ) | $ | (0.12 | ) | N/A | N/A | ||||||||
Weighted average shares - basic
|
81.0 | 78.3 | 3.4 | % | ||||||||||||
Weighted average shares - diluted
|
81.0 | 78.3 | 3.4 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $23.6 million and $22.3 million for the years ended December 31, 2010 and 2009, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $968.0 million and $746.7 million for the years ended December 31, 2010 and 2009, respectively.
|
||||||||||||||||
(b) The goodwill and intangible asset impairment charges for the year ended December 31, 2010 relate to our investments in Right Management and Jefferson Wells. The goodwill impairment charge for the year ended December 31, 2009 relates to our investment in Jefferson Wells. The impact on net earnings is $384.3 million and $61.0 million, or $4.73 and $0.78 per diluted share, for the years ended December 31, 2010 and 2009, respectively.
|
Manpower Inc.
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Year Ended December 31
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 2,783.4 | $ | 1,786.0 | 55.8 | % | 55.8 | % | ||||||||
Other Americas
|
1,265.5 | 967.3 | 30.8 | % | 24.4 | % | ||||||||||
4,048.9 | 2,753.3 | 47.1 | % | 44.8 | % | |||||||||||
France
|
5,208.6 | 4,675.5 | 11.4 | % | 18.0 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
1,044.2 | 950.8 | 9.8 | % | 16.0 | % | ||||||||||
Other EMEA
|
6,043.0 | 5,371.7 | 12.5 | % | 14.6 | % | ||||||||||
7,087.2 | 6,322.5 | 12.1 | % | 14.8 | % | |||||||||||
Asia Pacific
|
2,147.2 | 1,728.0 | 24.3 | % | 14.5 | % | ||||||||||
Right Management
|
374.6 | 559.4 | -33.0 | % | -33.8 | % | ||||||||||
$ | 18,866.5 | $ | 16,038.7 | 17.6 | % | 19.2 | % | |||||||||
Operating Unit Profit (Loss) (c):
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 42.8 | $ | (41.4 | ) | N/A | N/A | |||||||||
Other Americas
|
36.5 | 20.1 | 81.4 | % | 72.9 | % | ||||||||||
79.3 | (21.3 | ) | N/A | N/A | ||||||||||||
France
|
47.1 | 20.8 | 126.4 | % | 150.1 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
47.5 | 27.9 | 70.2 | % | 82.1 | % | ||||||||||
Other EMEA
|
157.4 | 34.7 | 353.0 | % | 368.0 | % | ||||||||||
204.9 | 62.6 | 227.0 | % | 240.7 | % | |||||||||||
Asia Pacific
|
47.2 | 26.5 | 78.4 | % | 63.6 | % | ||||||||||
Right Management
|
3.5 | 113.4 | -96.9 | % | -98.0 | % | ||||||||||
382.0 | 202.0 | |||||||||||||||
Corporate expenses
|
(101.2 | ) | (77.4 | ) | ||||||||||||
Goodwill and intangible asset impairment charges
|
(428.8 | ) | (61.0 | ) | ||||||||||||
Intangible asset amortization expense (c)
|
(39.3 | ) | (21.9 | ) | ||||||||||||
Reclassification of French business tax
|
65.3 | - | ||||||||||||||
Operating (loss) profit
|
(122.0 | ) | 41.7 | N/A | N/A | |||||||||||
Interest and other expenses (d)
|
(43.2 | ) | (64.6 | ) | ||||||||||||
Loss before income taxes
|
$ | (165.2 | ) | $ | (22.9 | ) | ||||||||||
(a) During the fourth quarter of 2010, our segment reporting was realigned due to our Jefferson Wells business being combined with our Professional Finance and Accounting vertical within the United States. Accordingly, our former reportable segment, Jefferson Wells, is now reported within our United States operating segment as part of the Americas reportable segment. All previously reported results have been restated to conform to the current year presentation.
|
||||||||||||||||
(b) The United States results include the results of COMSYS IT Partners, Inc., which was acquired on April 5, 2010. United States, revenues from services include fees received from our franchise offices of $13.7 million and $10.5 million for the years ended December 31, 2010 and 2009, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $622.0 million and $459.3 million for the years ended December 31, 2010 and 2009, respectively.
|
||||||||||||||||
(c) During the third quarter of 2010, we redefined Operating Unit Profit (Loss) to exclude intangible asset amortization. Therefore, these costs are no longer included as operating costs within the reportable segments and Corporate Expenses, and all intangible asset amortization expense is now shown separately. All previously reported results have been restated to conform to the current year presentation.
|
||||||||||||||||
(d) The components of interest and other expenses were:
|
||||||||||||||||
2010 | 2009 | |||||||||||||||
Interest expense
|
$ | 43.7 | $ | 61.7 | ||||||||||||
Interest income
|
(6.2 | ) | (11.7 | ) | ||||||||||||
Foreign exchange losses
|
3.3 | 0.8 | ||||||||||||||
Miscellaneous expenses, net
|
2.4 | 3.5 | ||||||||||||||
Loss from sale of an equity investment
|
- | 10.3 | ||||||||||||||
$ | 43.2 | $ | 64.6 |
Consolidated Balance Sheets
|
||||||||
(In millions)
|
||||||||
Dec. 31
|
Dec. 31
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 772.6 | $ | 1,014.6 | ||||
Accounts receivable, net
|
3,844.1 | 3,070.8 | ||||||
Prepaid expenses and other assets
|
197.6 | 179.6 | ||||||
Future income tax benefits
|
59.7 | 67.4 | ||||||
Total current assets
|
4,874.0 | 4,332.4 | ||||||
Other assets:
|
||||||||
Goodwill and other intangible assets, net
|
1,330.3 | 1,357.5 | ||||||
Other assets
|
355.1 | 347.5 | ||||||
Total other assets
|
1,685.4 | 1,705.0 | ||||||
Property and equipment:
|
||||||||
Land, buildings, leasehold improvements and equipment
|
688.8 | 703.6 | ||||||
Less: accumulated depreciation and amortization
|
518.5 | 527.2 | ||||||
Net property and equipment
|
170.3 | 176.4 | ||||||
Total assets
|
$ | 6,729.7 | $ | 6,213.8 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,313.9 | $ | 944.4 | ||||
Employee compensation payable
|
240.2 | 187.8 | ||||||
Accrued liabilities
|
547.4 | 465.9 | ||||||
Accrued payroll taxes and insurance
|
677.7 | 572.0 | ||||||
Value added taxes payable
|
482.2 | 391.2 | ||||||
Short-term borrowings and current maturities of long-term debt
|
28.7 | 41.7 | ||||||
Total current liabilities
|
3,290.1 | 2,603.0 | ||||||
Other liabilities:
|
||||||||
Long-term debt
|
669.3 | 715.6 | ||||||
Other long-term liabilities
|
373.1 | 358.7 | ||||||
Total other liabilities
|
1,042.4 | 1,074.3 | ||||||
Shareholders' equity:
|
||||||||
Common stock
|
1.1 | 1.0 | ||||||
Capital in excess of par value
|
2,781.7 | 2,544.2 | ||||||
Retained earnings
|
785.2 | 1,109.6 | ||||||
Accumulated other comprehensive income
|
87.0 | 106.9 | ||||||
Treasury stock, at cost
|
(1,257.8 | ) | (1,225.2 | ) | ||||
Total shareholders' equity
|
2,397.2 | 2,536.5 | ||||||
Total liabilities and shareholders' equity
|
$ | 6,729.7 | $ | 6,213.8 |
Consolidated Statements of Cash Flows
|
||||||||
(In millions)
|
||||||||
Year Ended
|
||||||||
December 31
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
$ | (263.6 | ) | $ | (9.2 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
110.1 | 97.2 | ||||||
Non-cash goodwill and intangible asset impairment
|
428.8 | 61.0 | ||||||
Deferred income taxes
|
(68.5 | ) | (29.2 | ) | ||||
Provision for doubtful accounts
|
28.9 | 27.8 | ||||||
Loss from sale of an equity investment
|
- | 10.3 | ||||||
Share-based compensation
|
24.1 | 17.5 | ||||||
Excess tax benefit on exercise of stock options
|
(1.3 | ) | (0.5 | ) | ||||
Changes in operating assets and liabilities, excluding the impact of acquisitions:
|
||||||||
Accounts receivable
|
(708.1 | ) | 663.6 | |||||
Other assets
|
9.9 | (71.5 | ) | |||||
Other liabilities
|
621.8 | (352.7 | ) | |||||
Cash provided by operating activities
|
182.1 | 414.3 | ||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(58.5 | ) | (35.1 | ) | ||||
Acquisitions of businesses, net of cash acquired
|
(270.0 | ) | (21.6 | ) | ||||
Proceeds from sale of an equity investment
|
- | 13.3 | ||||||
Proceeds from sales of property and equipment
|
4.9 | 3.6 | ||||||
Cash used in investing activities
|
(323.6 | ) | (39.8 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Net change in short-term borrowings
|
(15.6 | ) | (14.6 | ) | ||||
Proceeds from long-term debt
|
1.8 | 146.5 | ||||||
Repayments of long-term debt
|
(1.1 | ) | (359.3 | ) | ||||
Proceeds from share-based awards
|
27.1 | 14.2 | ||||||
Excess tax benefit on exercise of stock options
|
1.3 | 0.5 | ||||||
Repurchases of common stock
|
(34.8 | ) | - | |||||
Dividends paid
|
(60.8 | ) | (58.0 | ) | ||||
Cash used in financing activities
|
(82.1 | ) | (270.7 | ) | ||||
Effect of exchange rate changes on cash
|
(18.4 | ) | 36.8 | |||||
Change in cash and cash equivalents
|
(242.0 | ) | 140.6 | |||||
Cash and cash equivalents, beginning of period
|
1,014.6 | 874.0 | ||||||
Cash and cash equivalents, end of period
|
$ | 772.6 | $ | 1,014.6 |
Manpower Inc.
|
||||||||||||||||||||||||||||||||
Restated Operating Unit Results
|
||||||||||||||||||||||||||||||||
(In millions)
|
||||||||||||||||||||||||||||||||
During the fourth quarter of 2010, our segment reporting was realigned due to our Jefferson Wells business being combined with our Professional Finance and Accounting vertical within the United States. Accordingly, our former reportable segment, Jefferson Wells, is now reported within our United States operating segment as part of the Americas reportable segment. All previously reported results have been restated to conform to the current year presentation.
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31
|
Three Months Ended June 30
|
|||||||||||||||||||||||||||||||
% Variance
|
% Variance
|
|||||||||||||||||||||||||||||||
Amount
|
Constant
|
Amount
|
Constant
|
|||||||||||||||||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 482.7 | $ | 426.5 | 13.2 | % | 13.2 | % | $ | 726.6 | $ | 422.4 | 72.0 | % | 72.0 | % | ||||||||||||||||
Other Americas
|
294.5 | 219.2 | 34.4 | % | 22.8 | % | 306.1 | 220.7 | 38.6 | % | 30.9 | % | ||||||||||||||||||||
777.2 | 645.7 | 20.4 | % | 16.4 | % | 1,032.7 | 643.1 | 60.6 | % | 57.9 | % | |||||||||||||||||||||
France
|
1,107.5 | 956.9 | 15.7 | % | 9.3 | % | 1,255.9 | 1,100.1 | 14.2 | % | 22.6 | % | ||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
234.2 | 220.4 | 6.3 | % | 0.4 | % | 258.8 | 230.1 | 12.5 | % | 20.6 | % | ||||||||||||||||||||
Other EMEA
|
1,379.6 | 1,258.8 | 9.6 | % | 0.4 | % | 1,433.7 | 1,255.9 | 14.2 | % | 18.0 | % | ||||||||||||||||||||
1,613.8 | 1,479.2 | 9.1 | % | 0.4 | % | 1,692.5 | 1,486.0 | 13.9 | % | 18.4 | % | |||||||||||||||||||||
Asia Pacific
|
497.5 | 425.2 | 17.0 | % | 5.3 | % | 505.7 | 406.2 | 24.5 | % | 15.4 | % | ||||||||||||||||||||
Right Management
|
103.3 | 136.0 | -24.0 | % | -27.9 | % | 98.8 | 158.1 | -37.5 | % | -37.8 | % | ||||||||||||||||||||
$ | 4,099.3 | $ | 3,643.0 | 12.5 | % | 5.1 | % | $ | 4,585.6 | $ | 3,793.5 | 20.9 | % | 23.7 | % | |||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | (11.9 | ) | $ | (20.5 | ) | N/A | N/A | $ | 14.7 | $ | (14.3 | ) | N/A | N/A | |||||||||||||||||
Other Americas
|
9.6 | 4.8 | 101.6 | % | 87.6 | % | 8.7 | 3.9 | 122.3 | % | 110.7 | % | ||||||||||||||||||||
(2.3 | ) | (15.7 | ) | N/A | N/A | 23.4 | (10.4 | ) | N/A | N/A | ||||||||||||||||||||||
France
|
0.2 | 1.0 | -83.9 | % | -69.7 | % | 9.9 | 4.2 | 139.8 | % | 168.6 | % | ||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
6.8 | 1.4 | 384.9 | % | 361.8 | % | 13.5 | 6.8 | 99.4 | % | 115.2 | % | ||||||||||||||||||||
Other EMEA
|
18.1 | (2.2 | ) | N/A | N/A | 30.5 | (5.6 | ) | N/A | N/A | ||||||||||||||||||||||
24.9 | (0.8 | ) | N/A | N/A | 44.0 | 1.2 | N/A | N/A | ||||||||||||||||||||||||
Asia Pacific
|
12.5 | 12.1 | 3.6 | % | -9.3 | % | 12.0 | 3.5 | 237.3 | % | 215.1 | % | ||||||||||||||||||||
Right Management
|
12.5 | 29.1 | -56.9 | % | -58.1 | % | 7.8 | 42.3 | -81.5 | % | -81.7 | % | ||||||||||||||||||||
47.8 | 25.7 | 97.1 | 40.8 | |||||||||||||||||||||||||||||
Corporate expenses
|
(24.0 | ) | (19.0 | ) | (22.8 | ) | (16.5 | ) | ||||||||||||||||||||||||
Intangible asset amortization expense
|
(4.9 | ) | (5.3 | ) | (11.6 | ) | (5.3 | ) | ||||||||||||||||||||||||
Reclassification of French business tax
|
13.7 | - | 16.4 | - | ||||||||||||||||||||||||||||
Operating profit
|
32.6 | 1.4 | N/A | N/A | 79.1 | 19.0 | 314.9 | % | 331.0 | % | ||||||||||||||||||||||
Interest and other expenses
|
(12.9 | ) | (11.9 | ) | (11.9 | ) | (10.8 | ) | ||||||||||||||||||||||||
Earnings (loss) before income taxes
|
$ | 19.7 | $ | (10.5 | ) | $ | 67.2 | $ | 8.2 |
Six Months Ended June 30
|
||||||||||||||||||||||||||||||||
% Variance
|
||||||||||||||||||||||||||||||||
Amount
|
Constant
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
|||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 1,209.3 | $ | 848.9 | 42.4 | % | 42.4 | % | ||||||||||||||||||||||||
Other Americas
|
600.6 | 439.9 | 36.5 | % | 26.9 | % | ||||||||||||||||||||||||||
1,809.9 | 1,288.8 | 40.4 | % | 37.1 | % | |||||||||||||||||||||||||||
France
|
2,363.4 | 2,057.0 | 14.9 | % | 16.4 | % | ||||||||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
493.0 | 450.5 | 9.4 | % | 10.7 | % | ||||||||||||||||||||||||||
Other EMEA
|
2,813.3 | 2,514.7 | 11.9 | % | 9.2 | % | ||||||||||||||||||||||||||
3,306.3 | 2,965.2 | 11.5 | % | 9.4 | % | |||||||||||||||||||||||||||
Asia Pacific
|
1,003.2 | 831.4 | 20.7 | % | 10.2 | % | ||||||||||||||||||||||||||
Right Management
|
202.1 | 294.1 | -31.3 | % | -33.2 | % | ||||||||||||||||||||||||||
$ | 8,684.9 | $ | 7,436.5 | 16.8 | % | 14.6 | % | |||||||||||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 2.8 | $ | (34.8 | ) | N/A | N/A | |||||||||||||||||||||||||
Other Americas
|
18.3 | 8.7 | 110.9 | % | 98.0 | % | ||||||||||||||||||||||||||
21.1 | (26.1 | ) | N/A | N/A | ||||||||||||||||||||||||||||
France
|
10.1 | 5.2 | 96.2 | % | 122.1 | % | ||||||||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
20.3 | 8.2 | 148.4 | % | 157.5 | % | ||||||||||||||||||||||||||
Other EMEA
|
48.6 | (7.8 | ) | N/A | N/A | |||||||||||||||||||||||||||
68.9 | 0.4 | N/A | N/A | |||||||||||||||||||||||||||||
Asia Pacific
|
24.5 | 15.6 | 57.0 | % | 41.9 | % | ||||||||||||||||||||||||||
Right Management
|
20.3 | 71.4 | -71.5 | % | -72.1 | % | ||||||||||||||||||||||||||
144.9 | 66.5 | |||||||||||||||||||||||||||||||
Corporate expenses
|
(46.8 | ) | (35.5 | ) | ||||||||||||||||||||||||||||
Intangible asset amortization expense
|
(16.5 | ) | (10.6 | ) | ||||||||||||||||||||||||||||
Reclassification of French business tax
|
30.1 | - | ||||||||||||||||||||||||||||||
Operating profit
|
111.7 | 20.4 | 447.6 | % | 441.4 | % | ||||||||||||||||||||||||||
Interest and other expenses
|
(24.8 | ) | (22.7 | ) | ||||||||||||||||||||||||||||
Earnings (loss) before income taxes
|
$ | 86.9 | $ | (2.3 | ) | |||||||||||||||||||||||||||
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||||||||||||||||||
% Variance
|
% Variance
|
|||||||||||||||||||||||||||||||
Amount
|
Constant
|
Amount
|
Constant
|
|||||||||||||||||||||||||||||
2010
|
2009
|
Reported
|
Currency
|
2010 | 2009 |
Reported
|
Currency
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 797.0 | $ | 458.1 | 74.0 | % | 74.0 | % | $ | 2,006.3 | $ | 1,307.0 | 53.5 | % | 53.5 | % | ||||||||||||||||
Other Americas
|
317.1 | 243.5 | 30.3 | % | 25.8 | % | 917.7 | 683.4 | 34.3 | % | 26.5 | % | ||||||||||||||||||||
1,114.1 | 701.6 | 58.8 | % | 57.3 | % | 2,924.0 | 1,990.4 | 46.9 | % | 44.2 | % | |||||||||||||||||||||
France
|
1,411.6 | 1,314.1 | 7.4 | % | 18.8 | % | 3,775.0 | 3,371.1 | 12.0 | % | 17.4 | % | ||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
257.1 | 231.0 | 11.3 | % | 23.1 | % | 750.1 | 681.5 | 10.1 | % | 14.9 | % | ||||||||||||||||||||
Other EMEA
|
1,548.0 | 1,379.3 | 12.2 | % | 19.6 | % | 4,361.3 | 3,894.0 | 12.0 | % | 12.9 | % | ||||||||||||||||||||
1,805.1 | 1,610.3 | 12.1 | % | 20.1 | % | 5,111.4 | 4,575.5 | 11.7 | % | 13.2 | % | |||||||||||||||||||||
Asia Pacific
|
555.7 | 427.9 | 29.8 | % | 20.5 | % | 1,558.9 | 1,259.3 | 23.8 | % | 13.7 | % | ||||||||||||||||||||
Right Management
|
85.5 | 135.7 | -37.0 | % | -36.5 | % | 287.6 | 429.8 | -33.1 | % | -34.2 | % | ||||||||||||||||||||
$ | 4,972.0 | $ | 4,189.6 | 18.7 | % | 24.1 | % | $ | 13,656.9 | $ | 11,626.1 | 17.5 | % | 18.0 | % | |||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 25.9 | $ | 1.1 | N/A | N/A | $ | 28.7 | $ | (33.7 | ) | N/A | N/A | |||||||||||||||||||
Other Americas
|
8.2 | 5.5 | 49.4 | % | 43.2 | % | 26.5 | 14.2 | 87.1 | % | 76.8 | % | ||||||||||||||||||||
34.1 | 6.6 | 415.1 | % | 409.9 | % | 55.2 | (19.5 | ) | N/A | N/A | ||||||||||||||||||||||
France
|
25.0 | 10.6 | 135.6 | % | 160.6 | % | 35.1 | 15.8 | 122.7 | % | 148.0 | % | ||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
11.4 | 8.6 | 30.7 | % | 44.6 | % | 31.7 | 16.8 | 87.9 | % | 99.5 | % | ||||||||||||||||||||
Other EMEA
|
43.0 | 16.0 | 171.0 | % | 190.8 | % | 91.6 | 8.2 | N/A | N/A | ||||||||||||||||||||||
54.4 | 24.6 | 121.5 | % | 139.3 | % | 123.3 | 25.0 | 392.8 | % | 410.2 | % | |||||||||||||||||||||
Asia Pacific
|
13.1 | 4.0 | 234.1 | % | 210.9 | % | 37.6 | 19.6 | 93.4 | % | 76.6 | % | ||||||||||||||||||||
Right Management
|
- | 21.2 | N/A | N/A | 20.3 | 92.6 | -78.0 | % | -78.9 | % | ||||||||||||||||||||||
126.6 | 67.0 | 271.5 | 133.5 | |||||||||||||||||||||||||||||
Corporate expenses
|
(23.6 | ) | (21.1 | ) | (70.4 | ) | (56.6 | ) | ||||||||||||||||||||||||
Goodwill and intangible asset impairment
|
- | (61.0 | ) | - | (61.0 | ) | ||||||||||||||||||||||||||
Intangible asset amortization expense
|
(11.6 | ) | (6.4 | ) | (28.1 | ) | (17.0 | ) | ||||||||||||||||||||||||
Reclassification of French business tax
|
17.5 | - | 47.6 | - | ||||||||||||||||||||||||||||
Operating profit (loss)
|
108.9 | (21.5 | ) | N/A | N/A | 220.6 | (1.1 | ) | N/A | N/A | ||||||||||||||||||||||
Interest and other expenses
|
(8.4 | ) | (29.3 | ) | (33.2 | ) | (52.0 | ) | ||||||||||||||||||||||||
Earnings (loss) before income taxes
|
$ | 100.5 | $ | (50.8 | ) | $ | 187.4 | $ | (53.1 | ) | ||||||||||||||||||||||
Year Ended December 31
|
||||||||||||||||||||||||||||||||
% Variance
|
||||||||||||||||||||||||||||||||
Amount
|
Constant
|
|||||||||||||||||||||||||||||||
2009 | 2008 |
Reported
|
Currency
|
|||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 1,786.0 | $ | 2,236.4 | -20.1 | % | -20.1 | % | ||||||||||||||||||||||||
Other Americas
|
967.3 | 1,129.8 | -14.4 | % | -3.1 | % | ||||||||||||||||||||||||||
2,753.3 | 3,366.2 | -18.2 | % | -14.4 | % | |||||||||||||||||||||||||||
France
|
4,675.5 | 6,935.6 | -32.6 | % | -29.2 | % | ||||||||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
950.8 | 1,519.5 | -37.4 | % | -34.2 | % | ||||||||||||||||||||||||||
Other EMEA
|
5,371.7 | 7,422.0 | -27.6 | % | -19.2 | % | ||||||||||||||||||||||||||
6,322.5 | 8,941.5 | -29.3 | % | -21.7 | % | |||||||||||||||||||||||||||
Asia Pacific
|
1,728.0 | 1,841.6 | -6.2 | % | -9.2 | % | ||||||||||||||||||||||||||
Right Management
|
559.4 | 452.2 | 23.7 | % | 28.5 | % | ||||||||||||||||||||||||||
$ | 16,038.7 | $ | 21,537.1 | -25.5 | % | -20.9 | % | |||||||||||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | (41.4 | ) | $ | 17.3 | N/A | N/A | |||||||||||||||||||||||||
Other Americas
|
20.1 | 25.9 | -22.2 | % | -10.5 | % | ||||||||||||||||||||||||||
(21.3 | ) | 43.2 | N/A | N/A | ||||||||||||||||||||||||||||
France
|
20.8 | 299.0 | -93.0 | % | -92.6 | % | ||||||||||||||||||||||||||
EMEA:
|
||||||||||||||||||||||||||||||||
Italy
|
27.9 | 120.4 | -76.8 | % | -76.5 | % | ||||||||||||||||||||||||||
Other EMEA
|
34.7 | 237.8 | -85.4 | % | -86.4 | % | ||||||||||||||||||||||||||
62.6 | 358.2 | -82.5 | % | -83.1 | % | |||||||||||||||||||||||||||
Asia Pacific
|
26.5 | 29.2 | -9.3 | % | -19.9 | % | ||||||||||||||||||||||||||
Right Management
|
113.4 | 44.7 | 153.6 | % | 158.8 | % | ||||||||||||||||||||||||||
202.0 | 774.3 | |||||||||||||||||||||||||||||||
Corporate expenses
|
(77.4 | ) | (95.6 | ) | ||||||||||||||||||||||||||||
Goodwill and intangible asset impairment
|
(61.0 | ) | (163.1 | ) | ||||||||||||||||||||||||||||
Intangible asset amortization expense
|
(21.9 | ) | (22.1 | ) | ||||||||||||||||||||||||||||
Operating profit
|
41.7 | 493.5 | -91.5 | % | -91.3 | % | ||||||||||||||||||||||||||
Interest and other expenses
|
(64.6 | ) | (50.9 | ) | ||||||||||||||||||||||||||||
(Loss) earnings before income taxes
|
$ | (22.9 | ) | $ | 442.6 |