Wisconsin
|
1-10686
|
39-1672779
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
100 Manpower Place
|
|
Milwaukee, Wisconsin
|
53212
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated October 19, 2012
|
99.2
|
Presentation materials for October 19, 2012 conference call
|
MANPOWER INC.
(d/b/a ManpowerGroup)
|
||||
Dated: October 19, 2012
|
By:
|
/s/ Michael J. Van Handel
|
||
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated October 19, 2012
|
99.2
|
Presentation materials for October 19, 2012 conference call
|
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Three Months Ended September 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2012
|
2011
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 5,172.3 | $ | 5,782.3 | -10.5 | % | -3.8 | % | ||||||||
Cost of services
|
4,316.1 | 4,831.0 | -10.7 | % | -3.7 | % | ||||||||||
Gross profit
|
856.2 | 951.3 | -10.0 | % | -3.9 | % | ||||||||||
Selling and administrative expenses
|
737.6 | 793.3 | -7.0 | % | -0.9 | % | ||||||||||
Operating profit
|
118.6 | 158.0 | -25.0 | % | -18.7 | % | ||||||||||
Interest and other expenses
|
10.1 | 11.0 | -8.7 | % | ||||||||||||
Earnings before income taxes
|
108.5 | 147.0 | -26.2 | % | -20.1 | % | ||||||||||
Provision for income taxes
|
45.4 | 67.4 | -32.6 | % | ||||||||||||
Net earnings
|
$ | 63.1 | $ | 79.6 | -20.8 | % | -14.2 | % | ||||||||
Net earnings per share - basic
|
$ | 0.79 | $ | 0.97 | -18.6 | % | ||||||||||
Net earnings per share - diluted
|
$ | 0.79 | $ | 0.97 | -18.6 | % | -12.4 | % | ||||||||
Weighted average shares - basic
|
79.5 | 81.7 | -2.7 | % | ||||||||||||
Weighted average shares - diluted
|
80.0 | 82.4 | -2.9 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $6.4 million and $7.2 million for the three months ended September 30, 2012 and 2011, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $270.5 million and $293.9 million for the three months ended September 30, 2012 and 2011, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Three Months Ended September 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2012
|
2011
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (a)
|
$ | 760.8 | $ | 828.9 | -8.2 | % | -8.2 | % | ||||||||
Other Americas
|
388.3 | 381.1 | 1.9 | % | 8.1 | % | ||||||||||
1,149.1 | 1,210.0 | -5.0 | % | -3.1 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
1,392.0 | 1,670.3 | -16.7 | % | -5.7 | % | ||||||||||
Italy
|
246.8 | 321.0 | -23.1 | % | -13.3 | % | ||||||||||
Other Southern Europe
|
189.2 | 206.9 | -8.5 | % | 2.8 | % | ||||||||||
1,828.0 | 2,198.2 | -16.8 | % | -6.0 | % | |||||||||||
Northern Europe
|
1,426.9 | 1,595.6 | -10.6 | % | -3.5 | % | ||||||||||
APME
|
688.2 | 701.0 | -1.8 | % | 0.2 | % | ||||||||||
Right Management
|
80.1 | 77.5 | 3.4 | % | 6.4 | % | ||||||||||
$ | 5,172.3 | $ | 5,782.3 | -10.5 | % | -3.8 | % | |||||||||
Operating Unit Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 24.5 | $ | 32.1 | -23.7 | % | -23.7 | % | ||||||||
Other Americas
|
10.9 | 10.6 | 3.3 | % | 6.1 | % | ||||||||||
35.4 | 42.7 | -17.1 | % | -16.4 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
17.7 | 27.9 | -36.7 | % | -27.6 | % | ||||||||||
Italy
|
9.4 | 19.1 | -51.0 | % | -45.0 | % | ||||||||||
Other Southern Europe
|
2.2 | 3.0 | -28.5 | % | -20.0 | % | ||||||||||
29.3 | 50.0 | -41.6 | % | -33.7 | % | |||||||||||
Northern Europe
|
42.5 | 62.8 | -32.3 | % | -27.6 | % | ||||||||||
APME
|
20.8 | 21.7 | -4.0 | % | -1.6 | % | ||||||||||
Right Management
|
5.6 | (1.9 | ) | N/A | N/A | |||||||||||
133.6 | 175.3 | |||||||||||||||
Corporate expenses
|
(24.5 | ) | (29.9 | ) | ||||||||||||
Intangible asset amortization expense
|
(9.2 | ) | (9.9 | ) | ||||||||||||
Reclassification of French business tax
|
18.7 | 22.5 | ||||||||||||||
Operating profit
|
118.6 | 158.0 | -25.0 | % | -18.7 | % | ||||||||||
Interest and other expenses (b)
|
(10.1 | ) | (11.0 | ) | ||||||||||||
Earnings before income taxes
|
$ | 108.5 | $ | 147.0 | ||||||||||||
(a) In the United States, revenues from services include fees received from our franchise offices of $3.9 million for the three months ended September 30, 2012 and 2011. These fees are primarily based on revenues generated by the franchise offices, which were $175.8 million and $166.9 million for the three months ended September 30, 2012 and 2011, respectively.
|
||||||||||||||||
(b) The components of interest and other expenses were:
|
||||||||||||||||
2012 | 2011 | |||||||||||||||
Interest expense
|
$ | 10.3 | $ | 11.2 | ||||||||||||
Interest income
|
(1.5 | ) | (2.0 | ) | ||||||||||||
Foreign exchange losses
|
0.3 | 1.7 | ||||||||||||||
Miscellaneous expense, net
|
1.0 | 0.1 | ||||||||||||||
$ | 10.1 | $ | 11.0 |
ManpowerGroup
|
||||||||||||||||
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Nine Months Ended September 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2012
|
2011
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 15,475.4 | $ | 16,522.0 | -6.3 | % | -0.7 | % | ||||||||
Cost of services
|
12,910.1 | 13,750.9 | -6.1 | % | -0.3 | % | ||||||||||
Gross profit
|
2,565.3 | 2,771.1 | -7.4 | % | -2.4 | % | ||||||||||
Selling and administrative expenses
|
2,258.5 | 2,376.7 | -5.0 | % | -0.1 | % | ||||||||||
Operating profit
|
306.8 | 394.4 | -22.2 | % | -16.1 | % | ||||||||||
Interest and other expenses
|
33.2 | 33.9 | -2.2 | % | ||||||||||||
Earnings before income taxes
|
273.6 | 360.5 | -24.1 | % | -18.0 | % | ||||||||||
Provision for income taxes
|
129.3 | 172.5 | -25.1 | % | ||||||||||||
Net earnings
|
$ | 144.3 | $ | 188.0 | -23.2 | % | -17.0 | % | ||||||||
Net earnings per share - basic
|
$ | 1.81 | $ | 2.30 | -21.3 | % | ||||||||||
Net earnings per share - diluted
|
$ | 1.79 | $ | 2.26 | -20.8 | % | -14.6 | % | ||||||||
Weighted average shares - basic
|
79.9 | 81.9 | -2.4 | % | ||||||||||||
Weighted average shares - diluted
|
80.6 | 83.3 | -3.2 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $17.9 million and $18.8 million for the nine months ended September 30, 2012 and 2011, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $794.4 million and $818.0 million for the nine months ended September 30, 2012 and 2011, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Nine Months Ended September 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2012
|
2011
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (a)
|
$ | 2,259.8 | $ | 2,371.4 | -4.7 | % | -4.7 | % | ||||||||
Other Americas
|
1,180.0 | 1,122.3 | 5.1 | % | 12.0 | % | ||||||||||
3,439.8 | 3,493.7 | -1.5 | % | 0.7 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
4,111.4 | 4,668.1 | -11.9 | % | -3.0 | % | ||||||||||
Italy
|
788.3 | 950.5 | -17.1 | % | -9.0 | % | ||||||||||
Other Southern Europe
|
574.5 | 580.6 | -1.0 | % | 8.5 | % | ||||||||||
5,474.2 | 6,199.2 | -11.7 | % | -2.9 | % | |||||||||||
Northern Europe
|
4,286.7 | 4,618.5 | -7.2 | % | -0.8 | % | ||||||||||
APME
|
2,031.1 | 1,966.7 | 3.3 | % | 3.7 | % | ||||||||||
Right Management
|
243.6 | 243.9 | -0.1 | % | 2.4 | % | ||||||||||
$ | 15,475.4 | $ | 16,522.0 | -6.3 | % | -0.7 | % | |||||||||
Operating Unit Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 39.1 | $ | 68.0 | -42.5 | % | -42.5 | % | ||||||||
Other Americas
|
36.7 | 35.7 | 2.9 | % | 8.4 | % | ||||||||||
75.8 | 103.7 | -26.9 | % | -25.0 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
38.7 | 64.7 | -40.2 | % | -32.7 | % | ||||||||||
Italy
|
36.5 | 54.4 | -32.9 | % | -26.6 | % | ||||||||||
Other Southern Europe
|
8.7 | 7.9 | 8.7 | % | 19.0 | % | ||||||||||
83.9 | 127.0 | -34.0 | % | -26.8 | % | |||||||||||
Northern Europe
|
125.6 | 160.8 | -21.9 | % | -16.9 | % | ||||||||||
APME
|
62.2 | 57.1 | 9.1 | % | 9.9 | % | ||||||||||
Right Management
|
5.2 | 4.2 | 23.2 | % | 9.6 | % | ||||||||||
352.7 | 452.8 | |||||||||||||||
Corporate expenses
|
(73.7 | ) | (92.4 | ) | ||||||||||||
Intangible asset amortization expense
|
(27.4 | ) | (28.9 | ) | ||||||||||||
Reclassification of French business tax
|
55.2 | 62.9 | ||||||||||||||
Operating profit
|
306.8 | 394.4 | -22.2 | % | -16.1 | % | ||||||||||
Interest and other expenses (b)
|
(33.2 | ) | (33.9 | ) | ||||||||||||
Earnings before income taxes
|
$ | 273.6 | $ | 360.5 | ||||||||||||
(a) In the United States, revenues from services include fees received from our franchise offices of $10.9 million and $9.8 million for the nine months ended September 30, 2012 and 2011. These fees are primarily based on revenues generated by the franchise offices, which were $520.8 million and $478.6 million for the nine months ended September 30, 2012 and 2011, respectively.
|
||||||||||||||||
(b) The components of interest and other expenses were:
|
||||||||||||||||
2012 | 2011 | |||||||||||||||
Interest expense
|
$ | 31.1 | $ | 32.5 | ||||||||||||
Interest income
|
(4.7 | ) | (5.0 | ) | ||||||||||||
Foreign exchange losses
|
0.6 | 2.0 | ||||||||||||||
Miscellaneous expenses, net
|
6.2 | 4.4 | ||||||||||||||
$ | 33.2 | $ | 33.9 |
Consolidated Balance Sheets
|
||||||||
(In millions)
|
||||||||
Sep. 30
|
Dec. 31
|
|||||||
2012
|
2011
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 444.6 | $ | 580.5 | ||||
Accounts receivable, net
|
4,395.0 | 4,181.3 | ||||||
Prepaid expenses and other assets
|
173.2 | 176.3 | ||||||
Future income tax benefits
|
69.5 | 52.4 | ||||||
Total current assets
|
5,082.3 | 4,990.5 | ||||||
Other assets:
|
||||||||
Goodwill and other intangible assets, net
|
1,366.3 | 1,339.6 | ||||||
Other assets
|
379.6 | 395.1 | ||||||
Total other assets
|
1,745.9 | 1,734.7 | ||||||
Property and equipment:
|
||||||||
Land, buildings, leasehold improvements and equipment
|
702.7 | 685.6 | ||||||
Less: accumulated depreciation and amortization
|
525.8 | 511.1 | ||||||
Net property and equipment
|
176.9 | 174.5 | ||||||
Total assets
|
$ | 7,005.1 | $ | 6,899.7 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,467.2 | $ | 1,370.6 | ||||
Employee compensation payable
|
215.9 | 221.9 | ||||||
Accrued liabilities
|
474.9 | 520.8 | ||||||
Accrued payroll taxes and insurance
|
653.9 | 712.4 | ||||||
Value added taxes payable
|
502.4 | 502.3 | ||||||
Short-term borrowings and current maturities of long-term debt
|
299.6 | 434.2 | ||||||
Total current liabilities
|
3,613.9 | 3,762.2 | ||||||
Other liabilities:
|
||||||||
Long-term debt
|
451.4 | 266.0 | ||||||
Other long-term liabilities
|
371.4 | 388.1 | ||||||
Total other liabilities
|
822.8 | 654.1 | ||||||
Shareholders' equity:
|
||||||||
Common stock
|
1.1 | 1.1 | ||||||
Capital in excess of par value
|
2,865.5 | 2,839.9 | ||||||
Retained earnings
|
1,081.7 | 971.7 | ||||||
Accumulated other comprehensive income
|
33.7 | 35.3 | ||||||
Treasury stock, at cost
|
(1,413.6 | ) | (1,364.6 | ) | ||||
Total shareholders' equity
|
2,568.4 | 2,483.4 | ||||||
Total liabilities and shareholders' equity
|
$ | 7,005.1 | $ | 6,899.7 |
Consolidated Statements of Cash Flows
|
||||||||
(In millions)
|
||||||||
Nine Months Ended
|
||||||||
September 30
|
||||||||
2012
|
2011
|
|||||||
(Unaudited)
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net earnings
|
$ | 144.3 | $ | 188.0 | ||||
Adjustments to reconcile net earnings to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
75.0 | 78.3 | ||||||
Deferred income taxes
|
(10.9 | ) | (2.6 | ) | ||||
Provision for doubtful accounts
|
18.0 | 19.5 | ||||||
Share-based compensation
|
22.8 | 24.7 | ||||||
Excess tax benefit on exercise of stock options
|
- | (1.2 | ) | |||||
Changes in operating assets and liabilities, excluding the impact of acquisitions:
|
||||||||
Accounts receivable
|
(197.7 | ) | (521.7 | ) | ||||
Other assets
|
(8.9 | ) | (31.5 | ) | ||||
Other liabilities
|
(57.2 | ) | 173.1 | |||||
Cash used in operating activities
|
(14.6 | ) | (73.4 | ) | ||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(48.6 | ) | (45.9 | ) | ||||
Acquisitions of businesses, net of cash acquired
|
(46.0 | ) | (32.1 | ) | ||||
Proceeds from sales of property and equipment
|
2.4 | 4.3 | ||||||
Cash used in investing activities
|
(92.2 | ) | (73.7 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Net change in short-term borrowings
|
(8.4 | ) | 6.3 | |||||
Proceeds from long-term debt
|
751.6 | 0.1 | ||||||
Repayments of long-term debt
|
(702.2 | ) | (0.4 | ) | ||||
Proceeds from share-based awards
|
4.8 | 18.8 | ||||||
Other share-based award transactions, net
|
(4.8 | ) | 1.2 | |||||
Repurchases of common stock
|
(44.2 | ) | (42.7 | ) | ||||
Dividends paid
|
(34.3 | ) | (32.8 | ) | ||||
Cash used in financing activities
|
(37.5 | ) | (49.5 | ) | ||||
Effect of exchange rate changes on cash
|
8.4 | (12.5 | ) | |||||
Change in cash and cash equivalents
|
(135.9 | ) | (209.1 | ) | ||||
Cash and cash equivalents, beginning of period
|
580.5 | 772.6 | ||||||
Cash and cash equivalents, end of period
|
$ | 444.6 | $ | 563.5 |
As
Reported
|
Q3 Financial Highlights
|
11%
|
Revenue $5.2B
|
4% CC
|
|
10 bps
|
Gross Margin 16.6%
|
25%
|
Operating Profit $119M
|
19% CC
|
|
40 bps
|
OP Margin 2.3%
|
19%
|
EPS $.79
|
12% CC
|
As
Reported
|
Q3 Financial Highlights
|
5%
|
Revenue $1.1B
|
3% CC
|
|
17%
|
OUP $35M
|
16% CC
|
|
40 bps
|
OUP Margin 3.1%
|
As
Reported
|
Q3 Financial Highlights
|
17%
|
Revenue $1.8B
|
6% CC
|
|
42%
|
OUP $29M
|
34% CC
|
|
70 bps
|
OUP Margin 1.6%
|
As
Reported
|
Q3 Financial Highlights
|
11%
|
Revenue $1.4B
|
3% CC
|
|
32%
|
OUP $43M
|
28% CC
|
|
90 bps
|
OUP Margin 3.0%
|
As
Reported
|
Q3 Financial Highlights
|
2%
|
Revenue $688M
|
0% CC
|
|
4%
|
OUP $21M
|
2% CC
|
|
10 bps
|
OUP Margin 3.0%
|
As
Reported
|
Q3 Financial Highlights
|
3%
|
Revenue $80M
|
6% CC
|
|
N/A
|
OUP $6M
|
N/A
|
|
940 bps
|
OUP Margin 7.0%
|
($ in millions)
|
2012
|
|
2011
|
Cash used in operating activities
|
(15)
|
|
(73)
|
Capital Expenditures
|
(48)
|
|
(46)
|
Free Cash Flow
|
(63)
|
|
(119)
|
Change in Debt
|
41
|
|
6
|
Share Repurchases
|
(44)
|
|
(43)
|
Dividends paid
|
(34)
|
|
(33)
|
Acquisitions of Businesses
net of cash acquired
|
(46)
|
|
(32)
|
Effect of Exchange Rate Changes
|
8
|
|
(12)
|
Other
|
2
|
|
24
|
Change in Cash
|
(136)
|
|
(209)
|
|
|
|
|
|
|
|
|
|
Interest
Rate
|
Maturity
Date
|
Total
Outstanding
at 9/30/12 |
|
Remaining
Available
at 9/30/12
|
|
Euro Notes:
|
|
|
|
|
|
|
- Euro 200M
|
4.86%
|
Jun 2013
|
257
|
|
-
|
|
- Euro 350M
|
4.505%
|
Jun 2018
|
450
|
|
-
|
|
Revolving Credit Agreement
|
1.49%
|
Oct 2016
|
-
|
|
798
|
|
Uncommitted lines and Other
|
Various
|
Various
|
44
|
|
337
|
|
Total Debt
|
|
|
751
|
|
1,135
|
Revenue
|
Total
|
Down 5-7% (Down 3-5% CC)
|
|
Americas
|
Down 1-3% (Down 1-3% CC)
|
|
Southern Europe
|
Down 10-12% (Down 6-8% CC)
|
|
Northern Europe
|
Down 5-7% (Down 4-6% CC)
|
|
APME
|
Up 0-2% (Up 0-2% CC)
|
Right Management
|
Up 6-8% (Up 6-8% CC)
|
|
Gross Profit Margin
|
16.7 - 16.9%
|
|
Operating Profit Margin
|
2.2 - 2.4%
|
|
Tax Rate
|
43% (31% excl. reclassification of France business tax)
|
|
EPS (before reorganization charges)
|
$0.72 - $0.80 (Neg. $.01 Currency)
|