Wisconsin
|
1-10686
|
39-1672779
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
100 Manpower Place
|
|
Milwaukee, Wisconsin
|
53212
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated July 19, 2013
|
99.2
|
Presentation materials for July 19, 2013 conference call
|
99.3
|
Operating Unit Results reflecting the restatement of segment results
|
MANPOWERGROUP INC.
|
||||
Dated: July 19, 2013
|
By:
|
/s/ Michael J. Van Handel
|
||
Michael J. Van Handel
Executive Vice President and
Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated July 19, 2013
|
99.2
|
Presentation materials for July 19, 2013 conference call
|
99.3
|
Operating Unit Results reflecting the restatement of segment results
|
FOR IMMEDIATE RELEASE | Contact: | ||
Mike Van Handel | |||
+1.414.906.6305 | |||
michael.vanhandel@manpowergroup.com |
ManpowerGroup
|
||||||||||||||||
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Three Months Ended June 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2013
|
2012
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 5,040.7 | $ | 5,206.7 | -3.2 | % | -2.9 | % | ||||||||
Cost of services
|
4,204.3 | 4,345.0 | -3.2 | % | -2.9 | % | ||||||||||
Gross profit
|
836.4 | 861.7 | -2.9 | % | -2.6 | % | ||||||||||
Selling and administrative expenses
|
708.3 | 767.3 | -7.7 | % | -7.5 | % | ||||||||||
Operating profit
|
128.1 | 94.4 | 35.6 | % | 37.2 | % | ||||||||||
Interest and other expenses
|
10.3 | 11.3 | -9.1 | % | ||||||||||||
Earnings before income taxes
|
117.8 | 83.1 | 41.7 | % | 43.3 | % | ||||||||||
Provision for income taxes
|
49.6 | 42.1 | 17.7 | % | ||||||||||||
Net earnings
|
$ | 68.2 | $ | 41.0 | 66.4 | % | 69.2 | % | ||||||||
Net earnings per share - basic
|
$ | 0.88 | $ | 0.51 | 72.5 | % | ||||||||||
Net earnings per share - diluted
|
$ | 0.87 | $ | 0.51 | 70.6 | % | 72.5 | % | ||||||||
Weighted average shares - basic
|
77.4 | 80.1 | -3.3 | % | ||||||||||||
Weighted average shares - diluted
|
78.6 | 80.4 | -2.3 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $6.1 million for both the three months ended June 30, 2013 and 2012. These fees are primarily based on revenues generated by the franchise offices, which were $272.3 million and $270.0 million for the three months ended June 30, 2013 and 2012, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Three Months Ended June 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2013
|
2012
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 748.5 | $ | 763.2 | -1.9 | % | -1.9 | % | ||||||||
Other Americas
|
387.2 | 389.2 | -0.5 | % | 0.4 | % | ||||||||||
1,135.7 | 1,152.4 | -1.4 | % | -1.1 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
1,320.6 | 1,427.6 | -7.5 | % | -9.1 | % | ||||||||||
Italy
|
278.4 | 274.0 | 1.6 | % | -0.2 | % | ||||||||||
Other Southern Europe
|
203.0 | 190.1 | 6.8 | % | 3.7 | % | ||||||||||
1,802.0 | 1,891.7 | -4.7 | % | -6.6 | % | |||||||||||
Northern Europe
|
1,398.8 | 1,415.8 | -1.2 | % | -1.6 | % | ||||||||||
APME
|
623.3 | 662.9 | -6.0 | % | 1.9 | % | ||||||||||
Right Management
|
80.9 | 83.9 | -3.5 | % | -2.0 | % | ||||||||||
$ | 5,040.7 | $ | 5,206.7 | -3.2 | % | -2.9 | % | |||||||||
Operating Unit Profit (Loss): (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 30.6 | $ | 7.7 | 296.3 | % | 296.3 | % | ||||||||
Other Americas
|
11.9 | 10.5 | 13.1 | % | 11.7 | % | ||||||||||
42.5 | 18.2 | 133.3 | % | 132.5 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
40.9 | 34.6 | 17.6 | % | 16.0 | % | ||||||||||
Italy
|
14.7 | 12.6 | 16.2 | % | 14.0 | % | ||||||||||
Other Southern Europe
|
1.2 | 3.0 | -59.7 | % | -62.6 | % | ||||||||||
56.8 | 50.2 | 12.7 | % | 10.8 | % | |||||||||||
Northern Europe
|
33.2 | 39.2 | -15.4 | % | -14.9 | % | ||||||||||
APME
|
20.2 | 21.8 | -7.0 | % | 2.7 | % | ||||||||||
Right Management
|
7.4 | (2.9 | ) | N/A | N/A | |||||||||||
160.1 | 126.5 | |||||||||||||||
Corporate expenses
|
(23.6 | ) | (22.9 | ) | ||||||||||||
Intangible asset amortization expense
|
(8.4 | ) | (9.2 | ) | ||||||||||||
Operating profit
|
128.1 | 94.4 | 35.6 | % | 37.2 | % | ||||||||||
Interest and other expenses (c)
|
(10.3 | ) | (11.3 | ) | ||||||||||||
Earnings before income taxes
|
$ | 117.8 | $ | 83.1 | ||||||||||||
(a) On a consolidated basis, the French business tax is reported in provision for income taxes, in accordance with the current accounting guidance on income taxes. Prior to the second quarter of 2013, we internally reviewed the financial results of our French operations including the French business tax within OUP given the operational nature of these taxes. While we continue to view this tax as operational, during the second quarter of 2013 we changed our internal reporting to exclude the French business tax from the OUP of our France reportable segment. Therefore our France reportable segment OUP now excludes the business tax and we no longer need to show the business tax amount separately to reconcile to the consolidated results. All previously reported segment results have been restated to conform to the current year presentation. This change in segment reporting has no impact on our reporting of consolidated results.
|
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $3.8 for both the three months ended June 30, 2013 and 2012. These fees are primarily based on revenues generated by the franchise offices, which were $175.3 million and $180.6 million for the three months ended June 30, 2013 and 2012, respectively.
|
(c) The components of interest and other expenses were:
|
||||||||
Interest expense
|
$ | 10.3 | $ | 10.2 | ||||
Interest income
|
(0.9 | ) | (1.4 | ) | ||||
Foreign exchange loss
|
1.4 | 0.5 | ||||||
Miscellaneous (income) expense, net
|
(0.5 | ) | 2.0 | |||||
$ | 10.3 | $ | 11.3 |
ManpowerGroup
|
||||||||||||||||
Results of Operations
|
||||||||||||||||
(In millions, except per share data)
|
||||||||||||||||
Six Months Ended June 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2013
|
2012
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from services (a)
|
$ | 9,809.6 | $ | 10,303.1 | -4.8 | % | -4.3 | % | ||||||||
Cost of services
|
8,183.1 | 8,594.0 | -4.8 | % | -4.3 | % | ||||||||||
Gross profit
|
1,626.5 | 1,709.1 | -4.8 | % | -4.4 | % | ||||||||||
Selling and administrative expenses
|
1,444.0 | 1,520.9 | -5.1 | % | -4.7 | % | ||||||||||
Operating profit
|
182.5 | 188.2 | -3.1 | % | -1.5 | % | ||||||||||
Interest and other expenses
|
21.8 | 23.1 | -5.7 | % | ||||||||||||
Earnings before income taxes
|
160.7 | 165.1 | -2.7 | % | -1.1 | % | ||||||||||
Provision for income taxes
|
68.6 | 83.9 | -18.3 | % | ||||||||||||
Net earnings
|
$ | 92.1 | $ | 81.2 | 13.4 | % | 16.0 | % | ||||||||
Net earnings per share - basic
|
$ | 1.19 | $ | 1.01 | 17.8 | % | ||||||||||
Net earnings per share - diluted
|
$ | 1.17 | $ | 1.01 | 15.8 | % | 18.8 | % | ||||||||
Weighted average shares - basic
|
77.3 | 80.1 | -3.6 | % | ||||||||||||
Weighted average shares - diluted
|
78.6 | 80.8 | -2.7 | % | ||||||||||||
(a) Revenues from services include fees received from our franchise offices of $11.4 million and $11.5 million for the six months ended June 30, 2013 and 2012, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $507.0 million and $523.9 million for the six months ended June 30, 2013 and 2012, respectively.
|
ManpowerGroup
|
||||||||||||||||
Operating Unit Results
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Six Months Ended June 30
|
||||||||||||||||
% Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2013
|
2012
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues from Services:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States (b)
|
$ | 1,454.6 | $ | 1,499.0 | -3.0 | % | -3.0 | % | ||||||||
Other Americas
|
774.1 | 791.7 | -2.2 | % | -0.5 | % | ||||||||||
2,228.7 | 2,290.7 | -2.7 | % | -2.1 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
2,465.8 | 2,719.4 | -9.3 | % | -10.4 | % | ||||||||||
Italy
|
536.3 | 541.5 | -1.0 | % | -2.1 | % | ||||||||||
Other Southern Europe
|
396.4 | 385.3 | 2.9 | % | 0.9 | % | ||||||||||
3,398.5 | 3,646.2 | -6.8 | % | -8.0 | % | |||||||||||
Northern Europe
|
2,769.1 | 2,859.8 | -3.2 | % | -3.7 | % | ||||||||||
APME
|
1,255.8 | 1,342.9 | -6.5 | % | 0.2 | % | ||||||||||
Right Management
|
157.5 | 163.5 | -3.7 | % | -2.3 | % | ||||||||||
$ | 9,809.6 | $ | 10,303.1 | -4.8 | % | -4.3 | % | |||||||||
Operating Unit Profit (Loss): (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United States
|
$ | 38.0 | $ | 14.6 | 160.6 | % | 160.6 | % | ||||||||
Other Americas
|
20.6 | 25.8 | -20.3 | % | -21.2 | % | ||||||||||
58.6 | 40.4 | 45.0 | % | 44.4 | % | |||||||||||
Southern Europe:
|
||||||||||||||||
France
|
70.6 | 57.5 | 22.7 | % | 21.9 | % | ||||||||||
Italy
|
26.4 | 27.1 | -2.9 | % | -4.1 | % | ||||||||||
Other Southern Europe
|
3.5 | 6.5 | -45.7 | % | -47.9 | % | ||||||||||
100.5 | 91.1 | 10.2 | % | 9.2 | % | |||||||||||
Northern Europe
|
43.8 | 83.1 | -47.3 | % | -47.0 | % | ||||||||||
APME
|
35.0 | 41.4 | -15.6 | % | -7.8 | % | ||||||||||
Right Management
|
9.4 | (0.4 | ) | N/A | N/A | |||||||||||
247.3 | 255.6 | |||||||||||||||
Corporate expenses
|
(48.0 | ) | (49.2 | ) | ||||||||||||
Intangible asset amortization expense
|
(16.8 | ) | (18.2 | ) | ||||||||||||
Operating profit
|
182.5 | 188.2 | -3.1 | % | -1.5 | % | ||||||||||
Interest and other expenses (c)
|
(21.8 | ) | (23.1 | ) | ||||||||||||
Earnings before income taxes
|
$ | 160.7 | $ | 165.1 | ||||||||||||
(a) On a consolidated basis, the French business tax is reported in provision for income taxes, in accordance with the current accounting guidance on income taxes. Prior to the second quarter of 2013, we internally reviewed the financial results of our French operations including the French business tax within OUP given the operational nature of these taxes. While we continue to view this tax as operational, during the second quarter of 2013 we changed our internal reporting to exclude the French business tax from the OUP of our France reportable segment. Therefore our France reportable segment OUP now excludes the business tax and we no longer need to show the business tax amount separately to reconcile to the consolidated results. All previously reported segment results have been restated to conform to the current year presentation. This change in segment reporting has no impact on our reporting of consolidated results.
|
||||||||||||||||
(b) In the United States, revenues from services include fees received from our franchise offices of $7.0 million for both the six months ended June 30, 2013 and 2012. These fees are primarily based on revenues generated by the franchise offices, which were $330.4 million and $345.0 million for the six months ended June 30, 2013 and 2012, respectively.
|
(c) The components of interest and other expenses were:
|
||||||||
Interest expense
|
$ | 21.0 | $ | 20.8 | ||||
Interest income
|
(1.8 | ) | (3.2 | ) | ||||
Foreign exchange losses
|
1.8 | 0.3 | ||||||
Miscellaneous expenses, net
|
0.8 | 5.2 | ||||||
$ | 21.8 | $ | 23.1 |
ManpowerGroup
|
||||||||
Consolidated Balance Sheets
|
||||||||
(In millions)
|
||||||||
Jun. 30
|
Dec. 31
|
|||||||
2013
|
2012
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 280.9 | $ | 648.1 | ||||
Accounts receivable, net
|
4,172.0 | 4,179.0 | ||||||
Prepaid expenses and other assets
|
158.6 | 172.9 | ||||||
Future income tax benefits
|
76.2 | 60.6 | ||||||
Total current assets
|
4,687.7 | 5,060.6 | ||||||
Other assets:
|
||||||||
Goodwill and other intangible assets, net
|
1,360.3 | 1,371.9 | ||||||
Other assets
|
451.0 | 395.3 | ||||||
Total other assets
|
1,811.3 | 1,767.2 | ||||||
Property and equipment:
|
||||||||
Land, buildings, leasehold improvements and equipment
|
694.3 | 704.1 | ||||||
Less: accumulated depreciation and amortization
|
520.0 | 519.3 | ||||||
Net property and equipment
|
174.3 | 184.8 | ||||||
Total assets
|
$ | 6,673.3 | $ | 7,012.6 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 1,505.0 | $ | 1,466.5 | ||||
Employee compensation payable
|
178.9 | 210.7 | ||||||
Accrued liabilities
|
473.8 | 533.8 | ||||||
Accrued payroll taxes and insurance
|
629.2 | 685.7 | ||||||
Value added taxes payable
|
455.6 | 472.5 | ||||||
Short-term borrowings and current maturities of long-term debt
|
78.6 | 308.0 | ||||||
Total current liabilities
|
3,321.1 | 3,677.2 | ||||||
Other liabilities:
|
||||||||
Long-term debt
|
455.5 | 462.1 | ||||||
Other long-term liabilities
|
364.2 | 372.5 | ||||||
Total other liabilities
|
819.7 | 834.6 | ||||||
Shareholders' equity:
|
||||||||
Common stock
|
1.1 | 1.1 | ||||||
Capital in excess of par value
|
2,903.1 | 2,873.2 | ||||||
Retained earnings
|
1,158.1 | 1,101.5 | ||||||
Accumulated other comprehensive (loss) income
|
(22.9 | ) | 34.4 | |||||
Treasury stock, at cost
|
(1,506.9 | ) | (1,509.4 | ) | ||||
Total shareholders' equity
|
2,532.5 | 2,500.8 | ||||||
Total liabilities and shareholders' equity
|
$ | 6,673.3 | $ | 7,012.6 |
ManpowerGroup
|
||||||||
Consolidated Statements of Cash Flows
|
||||||||
(In millions)
|
||||||||
Six Months Ended
|
||||||||
June 30
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
||||||||
Cash Flows from Operating Activities:
|
||||||||
Net earnings
|
$ | 92.1 | $ | 81.2 | ||||
Adjustments to reconcile net earnings to net
|
||||||||
cash used in operating activities:
|
||||||||
Depreciation and amortization
|
48.0 | 49.2 | ||||||
Deferred income taxes
|
3.3 | (3.7 | ) | |||||
Provision for doubtful accounts
|
13.5 | 10.0 | ||||||
Share-based compensation
|
14.8 | 14.9 | ||||||
Excess tax benefit on exercise of share-based awards
|
(0.5 | ) | - | |||||
Changes in operating assets and liabilities, excluding
|
||||||||
the impact of acquisitions:
|
||||||||
Accounts receivable
|
(119.0 | ) | (127.7 | ) | ||||
Other assets
|
(61.1 | ) | (17.1 | ) | ||||
Other liabilities
|
(62.7 | ) | (46.4 | ) | ||||
Cash used in operating activities
|
(71.6 | ) | (39.6 | ) | ||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(25.1 | ) | (33.8 | ) | ||||
Acquisitions of businesses, net of cash acquired
|
(16.9 | ) | (34.0 | ) | ||||
Proceeds from sales of property and equipment
|
1.7 | 0.9 | ||||||
Cash used in investing activities
|
(40.3 | ) | (66.9 | ) | ||||
Cash Flows from Financing Activities:
|
||||||||
Net change in short-term borrowings
|
37.6 | 4.6 | ||||||
Proceeds from long-term debt
|
0.1 | 751.6 | ||||||
Repayments of long-term debt
|
(267.5 | ) | (700.6 | ) | ||||
Proceeds from share-based awards
|
15.0 | 3.9 | ||||||
Other share-based award transactions, net
|
3.0 | (4.8 | ) | |||||
Repurchases of common stock
|
- | (32.6 | ) | |||||
Dividends paid
|
(35.5 | ) | (34.3 | ) | ||||
Cash used in financing activities
|
(247.3 | ) | (12.2 | ) | ||||
Effect of exchange rate changes on cash
|
(8.0 | ) | (7.2 | ) | ||||
Change in cash and cash equivalents
|
(367.2 | ) | (125.9 | ) | ||||
Cash and cash equivalents, beginning of period
|
648.1 | 580.5 | ||||||
Cash and cash equivalents, end of period
|
$ | 280.9 | $ | 454.6 |
ManpowerGroup
|
||||||||||||||||||||||||||||||||
Restated Operating Unit Results
|
||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
On a consolidated basis, the French business tax is reported in provision for income taxes, in accordance with the current accounting guidance on income taxes. Prior to the second quarter of 2013, we internally reviewed the financial results of our French operations including the French business tax within Operating Unit Profit ("OUP") given the operational nature of these taxes. While we continue to view this tax as operational, during the second quarter of 2013 we changed our internal reporting to exclude the French business tax from the OUP of our France reportable segment. Therefore our France reportable segment OUP now excludes the business tax and we no longer need to show the business tax amount separately to reconcile to the consolidated results. All previously reported segment results have been restated to conform to the current year presentation. This change in segment reporting has no impact on our reporting of consolidated results.
|
||||||||||||||||||||||||||||||||
Three Months Ended March 31
|
||||||||||||||||||||||||||||||||
% Variance
|
||||||||||||||||||||||||||||||||
Amount
|
Constant
|
|||||||||||||||||||||||||||||||
2013
|
2012
|
Reported
|
Currency
|
|||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 706.1 | $ | 735.8 | -4.0 | % | -4.0 | % | ||||||||||||||||||||||||
Other Americas
|
386.9 | 402.5 | -3.9 | % | -1.4 | % | ||||||||||||||||||||||||||
1,093.0 | 1,138.3 | -4.0 | % | -3.1 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
1,145.2 | 1,291.8 | -11.3 | % | -11.8 | % | ||||||||||||||||||||||||||
Italy
|
257.9 | 267.5 | -3.6 | % | -4.1 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
193.4 | 195.2 | -0.9 | % | -1.9 | % | ||||||||||||||||||||||||||
1,596.5 | 1,754.5 | -9.0 | % | -9.6 | % | |||||||||||||||||||||||||||
Northern Europe
|
1,370.3 | 1,444.0 | -5.1 | % | -5.6 | % | ||||||||||||||||||||||||||
APME
|
632.5 | 680.0 | -7.0 | % | -1.4 | % | ||||||||||||||||||||||||||
Right Management | 76.6 | 79.6 | -3.8 | % | -2.5 | % | ||||||||||||||||||||||||||
$ | 4,768.9 | $ | 5,096.4 | -6.4 | % | -5.8 | % | |||||||||||||||||||||||||
Operating Unit Profit:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 7.4 | $ | 6.9 | 7.9 | % | 7.9 | % | ||||||||||||||||||||||||
Other Americas
|
8.7 | 15.3 | -43.1 | % | -43.6 | % | ||||||||||||||||||||||||||
16.1 | 22.2 | -27.4 | % | -27.7 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
29.7 | 22.9 | 30.3 | % | 30.8 | % | ||||||||||||||||||||||||||
Italy
|
11.7 | 14.5 | -19.5 | % | -19.9 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
2.3 | 3.5 | -33.8 | % | -35.4 | % | ||||||||||||||||||||||||||
43.7 | 40.9 | 7.1 | % | 7.2 | % | |||||||||||||||||||||||||||
Northern Europe
|
10.6 | 43.9 | -75.8 | % | -75.6 | % | ||||||||||||||||||||||||||
APME
|
14.8 | 19.6 | -25.2 | % | -19.4 | % | ||||||||||||||||||||||||||
Right Management
|
2.0 | 2.5 | -18.4 | % | -7.5 | % | ||||||||||||||||||||||||||
87.2 | 129.1 | |||||||||||||||||||||||||||||||
Corporate expenses
|
(24.4 | ) | (26.3 | ) | ||||||||||||||||||||||||||||
Intangible asset amortization expense
|
(8.4 | ) | (9.0 | ) | ||||||||||||||||||||||||||||
Operating profit
|
54.4 | 93.8 | -42.0 | % | -40.5 | % | ||||||||||||||||||||||||||
Interest and other expenses
|
(11.5 | ) | (11.8 | ) | ||||||||||||||||||||||||||||
Earnings before income taxes
|
$ | 42.9 | $ | 82.0 | ||||||||||||||||||||||||||||
Three Months Ended March 31
|
Three Months Ended June 30
|
|||||||||||||||||||||||||||||||
% Variance
|
% Variance
|
|||||||||||||||||||||||||||||||
Amount
|
Constant
|
Amount
|
Constant
|
|||||||||||||||||||||||||||||
2012 | 2011 |
Reported
|
Currency
|
2012 | 2011 |
Reported
|
Currency
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 735.8 | $ | 750.9 | -2.0 | % | -2.0 | % | $ | 763.2 | $ | 791.6 | -3.6 | % | -3.6 | % | ||||||||||||||||
Other Americas
|
402.5 | 361.8 | 11.3 | % | 16.1 | % | 389.2 | 379.4 | 2.6 | % | 12.0 | % | ||||||||||||||||||||
1,138.3 | 1,112.7 | 2.3 | % | 3.9 | % | 1,152.4 | 1,171.0 | -1.6 | % | 1.4 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
1,291.8 | 1,353.8 | -4.6 | % | -0.4 | % | 1,427.6 | 1,644.0 | -13.2 | % | -2.5 | % | ||||||||||||||||||||
Italy
|
267.5 | 284.6 | -6.0 | % | -1.9 | % | 274.0 | 344.9 | -20.6 | % | -10.8 | % | ||||||||||||||||||||
Other Southern Europe
|
195.2 | 180.0 | 8.5 | % | 13.7 | % | 190.1 | 193.7 | -1.9 | % | 9.8 | % | ||||||||||||||||||||
1,754.5 | 1,818.4 | -3.5 | % | 0.7 | % | 1,891.7 | 2,182.6 | -13.3 | % | -2.7 | % | |||||||||||||||||||||
Northern Europe
|
1,444.0 | 1,456.6 | -0.9 | % | 2.6 | % | 1,415.8 | 1,566.3 | -9.6 | % | -1.2 | % | ||||||||||||||||||||
APME
|
680.0 | 602.9 | 12.8 | % | 9.8 | % | 662.9 | 662.8 | 0.0 | % | 1.8 | % | ||||||||||||||||||||
Right Management
|
79.6 | 81.8 | -2.6 | % | -2.0 | % | 83.9 | 84.6 | -0.9 | % | 2.9 | % | ||||||||||||||||||||
$ | 5,096.4 | $ | 5,072.4 | 0.5 | % | 3.0 | % | $ | 5,206.7 | $ | 5,667.3 | -8.1 | % | -0.8 | % | |||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 6.9 | $ | 8.7 | -20.8 | % | -20.8 | % | $ | 7.7 | $ | 27.2 | -71.6 | % | -71.6 | % | ||||||||||||||||
Other Americas
|
15.3 | 12.8 | 19.7 | % | 26.2 | % | 10.5 | 12.3 | -15.0 | % | -8.3 | % | ||||||||||||||||||||
22.2 | 21.5 | 3.4 | % | 7.2 | % | 18.2 | 39.5 | -54.0 | % | -51.9 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
22.9 | 28.9 | -21.0 | % | -17.1 | % | 34.6 | 48.3 | -28.1 | % | -19.1 | % | ||||||||||||||||||||
Italy
|
14.5 | 12.9 | 12.7 | % | 18.0 | % | 12.6 | 22.4 | -43.6 | % | -36.6 | % | ||||||||||||||||||||
Other Southern Europe
|
3.5 | 2.2 | 56.0 | % | 64.9 | % | 3.0 | 2.7 | 12.8 | % | 26.3 | % | ||||||||||||||||||||
40.9 | 44.0 | -7.2 | % | -2.7 | % | 50.2 | 73.4 | -31.3 | % | -22.8 | % | |||||||||||||||||||||
Northern Europe
|
43.9 | 41.9 | 4.8 | % | 8.3 | % | 39.2 | 56.1 | -30.2 | % | -23.9 | % | ||||||||||||||||||||
APME
|
19.6 | 16.5 | 18.5 | % | 16.1 | % | 21.8 | 18.9 | 16.0 | % | 17.6 | % | ||||||||||||||||||||
Right Management
|
2.5 | 3.3 | -24.6 | % | -24.5 | % | (2.9 | ) | 2.8 | N/A | N/A | |||||||||||||||||||||
129.1 | 127.2 | 126.5 | 190.7 | |||||||||||||||||||||||||||||
Corporate expenses
|
(26.3 | ) | (32.0 | ) | (22.9 | ) | (30.5 | ) | ||||||||||||||||||||||||
Intangible asset amortization expense
|
(9.0 | ) | (9.6 | ) | (9.2 | ) | (9.4 | ) | ||||||||||||||||||||||||
Operating profit
|
93.8 | 85.6 | 9.5 | % | 13.9 | % | 94.4 | 150.8 | -37.3 | % | -30.5 | % | ||||||||||||||||||||
Interest and other expenses
|
(11.8 | ) | (11.1 | ) | (11.3 | ) | (11.8 | ) | ||||||||||||||||||||||||
Earnings before income taxes
|
$ | 82.0 | $ | 74.5 | $ | 83.1 | $ | 139.0 | ||||||||||||||||||||||||
Six Months Ended June 30
|
||||||||||||||||||||||||||||||||
% Variance
|
||||||||||||||||||||||||||||||||
Amount
|
Constant
|
|||||||||||||||||||||||||||||||
2012 | 2011 |
Reported
|
Currency
|
|||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 1,499.0 | $ | 1,542.5 | -2.8 | % | -2.8 | % | ||||||||||||||||||||||||
Other Americas
|
791.7 | 741.2 | 6.8 | % | 14.0 | % | ||||||||||||||||||||||||||
2,290.7 | 2,283.7 | 0.3 | % | 2.6 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
2,719.4 | 2,997.8 | -9.3 | % | -1.6 | % | ||||||||||||||||||||||||||
Italy
|
541.5 | 629.5 | -14.0 | % | -6.8 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
385.3 | 373.7 | 3.1 | % | 11.7 | % | ||||||||||||||||||||||||||
3,646.2 | 4,001.0 | -8.9 | % | -1.2 | % | |||||||||||||||||||||||||||
Northern Europe
|
2,859.8 | 3,022.9 | -5.4 | % | 0.6 | % | ||||||||||||||||||||||||||
APME
|
1,342.9 | 1,265.7 | 6.1 | % | 5.6 | % | ||||||||||||||||||||||||||
Right Management
|
163.5 | 166.4 | -1.8 | % | 0.5 | % | ||||||||||||||||||||||||||
$ | 10,303.1 | $ | 10,739.7 | -4.1 | % | 1.0 | % | |||||||||||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 14.6 | $ | 35.9 | -59.3 | % | -59.3 | % | ||||||||||||||||||||||||
Other Americas
|
25.8 | 25.1 | 2.7 | % | 9.3 | % | ||||||||||||||||||||||||||
40.4 | 61.0 | -33.8 | % | -31.1 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
57.5 | 77.2 | -25.4 | % | -18.3 | % | ||||||||||||||||||||||||||
Italy
|
27.1 | 35.3 | -23.1 | % | -16.7 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
6.5 | 4.9 | 32.6 | % | 44.0 | % | ||||||||||||||||||||||||||
91.1 | 117.4 | -22.3 | % | -15.3 | % | |||||||||||||||||||||||||||
Northern Europe
|
83.1 | 98.0 | -15.3 | % | -10.1 | % | ||||||||||||||||||||||||||
APME
|
41.4 | 35.4 | 17.2 | % | 16.9 | % | ||||||||||||||||||||||||||
Right Management
|
(0.4 | ) | 6.1 | N/A | N/A | |||||||||||||||||||||||||||
255.6 | 317.9 | |||||||||||||||||||||||||||||||
Corporate expenses
|
(49.2 | ) | (62.5 | ) | ||||||||||||||||||||||||||||
Intangible asset amortization expense
|
(18.2 | ) | (19.0 | ) | ||||||||||||||||||||||||||||
Operating profit
|
188.2 | 236.4 | -20.4 | % | -14.4 | % | ||||||||||||||||||||||||||
Interest and other expenses
|
(23.1 | ) | (22.9 | ) | ||||||||||||||||||||||||||||
Earnings before income taxes
|
$ | 165.1 | $ | 213.5 | ||||||||||||||||||||||||||||
Three Months Ended September 30
|
Three Months Ended December 31
|
|||||||||||||||||||||||||||||||
% Variance
|
% Variance
|
|||||||||||||||||||||||||||||||
Amount
|
Constant
|
Amount
|
Constant
|
|||||||||||||||||||||||||||||
2012 | 2011 |
Reported
|
Currency
|
2012 | 2011 |
Reported
|
Currency
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 760.8 | $ | 828.9 | -8.2 | % | -8.2 | % | $ | 750.7 | $ | 765.9 | -2.0 | % | -2.0 | % | ||||||||||||||||
Other Americas
|
388.3 | 381.1 | 1.9 | % | 8.1 | % | 405.4 | 389.8 | 4.0 | % | 4.1 | % | ||||||||||||||||||||
1,149.1 | 1,210.0 | -5.0 | % | -3.1 | % | 1,156.1 | 1,155.7 | 0.0 | % | 0.1 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
1,392.0 | 1,670.3 | -16.7 | % | -5.7 | % | 1,314.2 | 1,511.0 | -13.0 | % | -9.5 | % | ||||||||||||||||||||
Italy
|
246.8 | 321.0 | -23.1 | % | -13.3 | % | 268.5 | 305.3 | -12.0 | % | -8.5 | % | ||||||||||||||||||||
Other Southern Europe
|
189.2 | 206.9 | -8.5 | % | 2.8 | % | 194.0 | 196.3 | -1.2 | % | 2.2 | % | ||||||||||||||||||||
1,828.0 | 2,198.2 | -16.8 | % | -6.0 | % | 1,776.7 | 2,012.6 | -11.7 | % | -8.2 | % | |||||||||||||||||||||
Northern Europe
|
1,426.9 | 1,595.6 | -10.6 | % | -3.5 | % | 1,487.2 | 1,540.9 | -3.5 | % | -2.8 | % | ||||||||||||||||||||
APME
|
688.2 | 701.0 | -1.8 | % | 0.2 | % | 697.7 | 695.0 | 0.4 | % | 1.4 | % | ||||||||||||||||||||
Right Management
|
80.1 | 77.5 | 3.4 | % | 6.4 | % | 84.9 | 79.8 | 6.3 | % | 6.5 | % | ||||||||||||||||||||
$ | 5,172.3 | $ | 5,782.3 | -10.5 | % | -3.8 | % | $ | 5,202.6 | $ | 5,484.0 | -5.1 | % | -3.5 | % | |||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 24.5 | $ | 32.1 | -23.7 | % | -23.7 | % | $ | 21.7 | $ | 26.1 | -16.9 | % | -16.9 | % | ||||||||||||||||
Other Americas
|
10.9 | 10.6 | 3.3 | % | 6.1 | % | 13.9 | 12.1 | 13.9 | % | 11.1 | % | ||||||||||||||||||||
35.4 | 42.7 | -17.1 | % | -16.4 | % | 35.6 | 38.2 | -7.1 | % | -7.9 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
36.4 | 50.4 | -27.9 | % | -18.0 | % | 35.7 | 41.8 | -14.4 | % | -10.6 | % | ||||||||||||||||||||
Italy
|
9.4 | 19.1 | -51.0 | % | -45.0 | % | 8.9 | 19.7 | -54.9 | % | -52.0 | % | ||||||||||||||||||||
Other Southern Europe
|
2.2 | 3.0 | -28.5 | % | -20.0 | % | 1.4 | 2.9 | -50.1 | % | -49.1 | % | ||||||||||||||||||||
48.0 | 72.5 | -34.0 | % | -25.2 | % | 46.0 | 64.4 | -28.4 | % | -25.0 | % | |||||||||||||||||||||
Northern Europe
|
42.5 | 62.8 | -32.3 | % | -27.6 | % | 34.2 | 51.8 | -33.9 | % | -33.6 | % | ||||||||||||||||||||
APME
|
20.8 | 21.7 | -4.0 | % | -1.6 | % | 28.5 | 21.7 | 31.2 | % | 33.0 | % | ||||||||||||||||||||
Right Management
|
5.6 | (1.9 | ) | N/A | N/A | 8.2 | (5.6 | ) | N/A | N/A | ||||||||||||||||||||||
152.3 | 197.8 | 152.5 | 170.5 | |||||||||||||||||||||||||||||
Corporate expenses
|
(24.5 | ) | (29.9 | ) | (38.3 | ) | (30.7 | ) | ||||||||||||||||||||||||
Intangible asset amortization expense
|
(9.2 | ) | (9.9 | ) | (9.3 | ) | (10.0 | ) | ||||||||||||||||||||||||
Operating profit
|
118.6 | 158.0 | -25.0 | % | -18.7 | % | 104.9 | 129.8 | -19.1 | % | -17.5 | % | ||||||||||||||||||||
Interest and other expenses
|
(10.1 | ) | (11.0 | ) | (10.1 | ) | (10.4 | ) | ||||||||||||||||||||||||
Earnings before income taxes
|
$ | 108.5 | $ | 147.0 | $ | 94.8 | $ | 119.4 | ||||||||||||||||||||||||
Nine Months Ended September 30
|
Year Ended December 31
|
|||||||||||||||||||||||||||||||
% Variance
|
% Variance
|
|||||||||||||||||||||||||||||||
Amount
|
Constant
|
Amount
|
Constant
|
|||||||||||||||||||||||||||||
2012 | 2011 |
Reported
|
Currency
|
2012 | 2011 |
Reported
|
Currency
|
|||||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 2,259.8 | $ | 2,371.4 | -4.7 | % | -4.7 | % | $ | 3,010.5 | $ | 3,137.3 | -4.0 | % | -4.0 | % | ||||||||||||||||
Other Americas
|
1,180.0 | 1,122.3 | 5.1 | % | 12.0 | % | 1,585.4 | 1,512.1 | 4.8 | % | 9.9 | % | ||||||||||||||||||||
3,439.8 | 3,493.7 | -1.5 | % | 0.7 | % | 4,595.9 | 4,649.4 | -1.2 | % | 0.5 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
4,111.4 | 4,668.1 | -11.9 | % | -3.0 | % | 5,425.6 | 6,179.1 | -12.2 | % | -4.6 | % | ||||||||||||||||||||
Italy
|
788.3 | 950.5 | -17.1 | % | -9.0 | % | 1,056.8 | 1,255.8 | -15.8 | % | -8.9 | % | ||||||||||||||||||||
Other Southern Europe
|
574.5 | 580.6 | -1.0 | % | 8.5 | % | 768.5 | 776.9 | -1.1 | % | 6.9 | % | ||||||||||||||||||||
5,474.2 | 6,199.2 | -11.7 | % | -2.9 | % | 7,250.9 | 8,211.8 | -11.7 | % | -4.2 | % | |||||||||||||||||||||
Northern Europe
|
4,286.7 | 4,618.5 | -7.2 | % | -0.8 | % | 5,773.9 | 6,159.4 | -6.3 | % | -1.3 | % | ||||||||||||||||||||
APME
|
2,031.1 | 1,966.7 | 3.3 | % | 3.7 | % | 2,728.8 | 2,661.7 | 2.5 | % | 3.1 | % | ||||||||||||||||||||
Right Management
|
243.6 | 243.9 | -0.1 | % | 2.4 | % | 328.5 | 323.7 | 1.5 | % | 3.4 | % | ||||||||||||||||||||
$ | 15,475.4 | $ | 16,522.0 | -6.3 | % | -0.7 | % | $ | 20,678.0 | $ | 22,006.0 | -6.0 | % | -1.4 | % | |||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 39.1 | $ | 68.0 | -42.5 | % | -42.5 | % | $ | 60.8 | $ | 94.1 | -35.4 | % | -35.4 | % | ||||||||||||||||
Other Americas
|
36.7 | 35.7 | 2.9 | % | 8.4 | % | 50.6 | 47.8 | 5.7 | % | 9.1 | % | ||||||||||||||||||||
75.8 | 103.7 | -26.9 | % | -25.0 | % | 111.4 | 141.9 | -21.6 | % | -20.4 | % | |||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
93.9 | 127.6 | -26.4 | % | -18.2 | % | 129.6 | 169.4 | -23.5 | % | -16.3 | % | ||||||||||||||||||||
Italy
|
36.5 | 54.4 | -32.9 | % | -26.6 | % | 45.4 | 74.1 | -38.7 | % | -33.4 | % | ||||||||||||||||||||
Other Southern Europe
|
8.7 | 7.9 | 8.7 | % | 19.0 | % | 10.1 | 10.8 | -6.8 | % | 1.0 | % | ||||||||||||||||||||
139.1 | 189.9 | -26.8 | % | -19.0 | % | 185.1 | 254.3 | -27.2 | % | -20.6 | % | |||||||||||||||||||||
Northern Europe
|
125.6 | 160.8 | -21.9 | % | -16.9 | % | 159.8 | 212.6 | -24.8 | % | -21.0 | % | ||||||||||||||||||||
APME
|
62.2 | 57.1 | 9.1 | % | 9.9 | % | 90.7 | 78.8 | 15.2 | % | 16.2 | % | ||||||||||||||||||||
Right Management
|
5.2 | 4.2 | 23.2 | % | 9.6 | % | 13.4 | (1.4 | ) | N/A | N/A | |||||||||||||||||||||
407.9 | 515.7 | 560.4 | 686.2 | |||||||||||||||||||||||||||||
Corporate expenses
|
(73.7 | ) | (92.4 | ) | (112.0 | ) | (123.1 | ) | ||||||||||||||||||||||||
Intangible asset amortization expense
|
(27.4 | ) | (28.9 | ) | (36.7 | ) | (38.9 | ) | ||||||||||||||||||||||||
Operating profit
|
306.8 | 394.4 | -22.2 | % | -16.1 | % | 411.7 | 524.2 | -21.5 | % | -16.5 | % | ||||||||||||||||||||
Interest and other expenses
|
(33.2 | ) | (33.9 | ) | (43.3 | ) | (44.3 | ) | ||||||||||||||||||||||||
Earnings before income taxes
|
$ | 273.6 | $ | 360.5 | $ | 368.4 | $ | 479.9 | ||||||||||||||||||||||||
Year Ended December 31
|
||||||||||||||||||||||||||||||||
% Variance
|
||||||||||||||||||||||||||||||||
Amount
|
Constant
|
|||||||||||||||||||||||||||||||
2011 | 2010 |
Reported
|
Currency
|
|||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
Revenues from Services:
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 3,137.3 | $ | 2,783.4 | 12.7 | % | 12.7 | % | ||||||||||||||||||||||||
Other Americas
|
1,512.1 | 1,265.5 | 19.5 | % | 18.4 | % | ||||||||||||||||||||||||||
4,649.4 | 4,048.9 | 14.8 | % | 14.5 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
6,179.1 | 5,208.6 | 18.6 | % | 12.6 | % | ||||||||||||||||||||||||||
Italy
|
1,255.8 | 1,044.2 | 20.3 | % | 14.2 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
776.9 | 698.9 | 11.2 | % | 6.8 | % | ||||||||||||||||||||||||||
8,211.8 | 6,951.7 | 18.1 | % | 12.3 | % | |||||||||||||||||||||||||||
Northern Europe
|
6,159.4 | 5,344.1 | 15.3 | % | 9.3 | % | ||||||||||||||||||||||||||
APME
|
2,661.7 | 2,147.2 | 24.0 | % | 14.2 | % | ||||||||||||||||||||||||||
Right Management
|
323.7 | 374.6 | -13.6 | % | -16.6 | % | ||||||||||||||||||||||||||
$ | 22,006.0 | $ | 18,866.5 | 16.6 | % | 11.6 | % | |||||||||||||||||||||||||
Operating Unit Profit (Loss):
|
||||||||||||||||||||||||||||||||
Americas:
|
||||||||||||||||||||||||||||||||
United States
|
$ | 94.1 | $ | 42.8 | 119.8 | % | 119.8 | % | ||||||||||||||||||||||||
Other Americas
|
47.8 | 36.5 | 31.2 | % | 30.7 | % | ||||||||||||||||||||||||||
141.9 | 79.3 | 79.0 | % | 78.8 | % | |||||||||||||||||||||||||||
Southern Europe:
|
||||||||||||||||||||||||||||||||
France
|
169.4 | 112.4 | 50.7 | % | 42.0 | % | ||||||||||||||||||||||||||
Italy
|
74.1 | 47.5 | 55.9 | % | 47.2 | % | ||||||||||||||||||||||||||
Other Southern Europe
|
10.8 | 7.2 | 51.5 | % | 47.5 | % | ||||||||||||||||||||||||||
254.3 | 167.1 | 52.2 | % | 43.7 | % | |||||||||||||||||||||||||||
Northern Europe
|
212.6 | 150.2 | 41.5 | % | 32.8 | % | ||||||||||||||||||||||||||
APME
|
78.8 | 47.2 | 66.7 | % | 54.8 | % | ||||||||||||||||||||||||||
Right Management
|
(1.4 | ) | 3.5 | N/A | N/A | |||||||||||||||||||||||||||
686.2 | 447.3 | |||||||||||||||||||||||||||||||
Corporate expenses
|
(123.1 | ) | (101.2 | ) | ||||||||||||||||||||||||||||
Goodwill and intangible asset impairment charges
|
- | (428.8 | ) | |||||||||||||||||||||||||||||
Intangible asset amortization expense
|
(38.9 | ) | (39.3 | ) | ||||||||||||||||||||||||||||
Operating profit (loss)
|
524.2 | (122.0 | ) | N/A | N/A | |||||||||||||||||||||||||||
Interest and other expenses
|
(44.3 | ) | (43.2 | ) | ||||||||||||||||||||||||||||
Earnings (loss) before income taxes
|
$ | 479.9 | $ | (165.2 | ) |