Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 21, 2017
MANPOWERGROUP INC.
(Exact name of registrant as specified in its charter)
|
| | |
Wisconsin | 1-10686 | 39-1672779 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
|
| |
100 Manpower Place | |
Milwaukee, Wisconsin | 53212 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (414) 961-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
| |
¨ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition
The information in this Item 2.02, including exhibit 99.1 attached hereto, is furnished solely pursuant to Item 2.02 of Form 8-K. Consequently, such information is not deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section. Further, the information in this Item 2.02, including exhibit 99.1, shall not be deemed to be incorporated by reference into the filings of the registrant under the Securities Act of 1933.
On April 21, 2017, we issued a press release announcing our results of operations for the three months ended March 31, 2017. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. Exhibits.
|
| |
Exhibit No. | Description |
99.1 | Press Release dated April 21, 2017 |
99.2 | Presentation materials for April 21, 2017 conference call |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | |
| | | MANPOWERGROUP INC. | |
| | | | |
Dated: April 21, 2017 | | By: | /s/ John T. McGinnis | |
| | | John T. McGinnis Executive Vice President and Chief Financial Officer | |
EXHIBIT INDEX
|
| |
Exhibit No. | Description |
99.1 | Press Release dated April 21, 2017 |
99.2 | Presentation materials for April 21, 2017 conference call |
Exhibit
Exhibit 99.1
FOR IMMEDIATE RELEASE Contact:
Jack McGinnis
+1.414.906.7977
jack.mcginnis@manpowergroup.com
ManpowerGroup Reports 1st Quarter 2017 Results
MILWAUKEE, April 21, 2017 -- ManpowerGroup (NYSE: MAN) today reported that net earnings for the three months ended March 31, 2017 were $74.4 million, or $1.09 per diluted share, compared to net earnings of $71.7 million, or 98 cents per diluted share, a year earlier. Revenues for the first quarter were $4.8 billion, an increase of 4% from the prior year period.
The current year quarter included restructuring charges which reduced earnings per share by 30 cents and a lower income tax rate which increased earnings per share by 20 cents primarily due to discrete items.
Financial results in the quarter were also impacted by the stronger US dollar relative to several foreign currencies compared to the prior year period. On a constant currency basis, revenues increased 7% and earnings per diluted share increased 14%. Earnings per share in the quarter were negatively impacted 3 cents by changes in foreign currencies compared to the prior year, or 5 cents excluding the restructuring charges.
Jonas Prising, ManpowerGroup Chairman & CEO, said, “The strong first quarter results are very encouraging, and build on the progress we made last year. We are seeing further broad-based improvement in Europe, setting the stage for what we believe could be a slow but sustained labor market recovery in that region.
“Our workforce services and solutions are resonating with our clients and candidates, which gives us the confidence that we are on the right track and well placed to seize further opportunities during 2017.
“We anticipate second quarter earnings per share will be between $1.67 and $1.75, which includes an estimated unfavorable currency impact of 8 cents and excludes restructuring charges.”
In conjunction with its first quarter earnings release, ManpowerGroup will broadcast its conference call live over the Internet on April 21, 2017 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://www.manpowergroup.com in the section titled “Investor Relations.”
Supplemental financial information referenced in the conference call can be found at http://www.manpowergroup.com in the section titled “Investor Relations.”
About ManpowerGroup
ManpowerGroup® (NYSE: MAN) is the world’s workforce expert, creating innovative workforce solutions for nearly 70 years. We connect more than 600,000 people to meaningful work across a wide range of skills and industries every day. Through our ManpowerGroup family of brands - Manpower®, Experis®, Right Management® and ManpowerGroup® Solutions - we help more than 400,000 clients in 80 countries and territories address their critical talent needs, providing comprehensive solutions to resource, manage and develop talent. In 2017, ManpowerGroup was named one of the World’s Most Ethical Companies for the seventh consecutive year and one of Fortune’s Most Admired Companies, confirming our position as the most trusted and admired brand in the industry. See how ManpowerGroup makes powering the world of work humanly possible: www.manpowergroup.com.
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2016, which information is incorporated herein by reference.
###
|
| | | | | | | | | | | | | |
ManpowerGroup |
Results of Operations |
(In millions, except per share data) |
| | | | | | | |
| Three Months Ended March 31 |
| | | | | % Variance |
| | | | | Amount | | Constant |
| 2017 | | 2016 | | Reported | | Currency |
| (Unaudited) |
Revenues from services (a) | $ | 4,757.2 |
| | $ | 4,587.7 |
| | 3.7 | % | | 6.7 | % |
Cost of services | 3,969.4 |
| | 3,813.9 |
| | 4.1 | % | | 7.2 | % |
Gross profit | 787.8 |
| | 773.8 |
| | 1.8 | % | | 4.6 | % |
Selling and administrative expenses | 660.8 |
| | 642.1 |
| | 2.9 | % | | 5.7 | % |
Operating profit | 127.0 |
| | 131.7 |
| | -3.6 | % | | -1.1 | % |
Interest and other expenses | 14.9 |
| | 12.7 |
| | 17.0 | % | |
|
Earnings before income taxes | 112.1 |
| | 119.0 |
| | -5.8 | % | | -3.2 | % |
Provision for income taxes | 37.7 |
| | 47.3 |
| | -20.3 | % | |
|
Net earnings | $ | 74.4 |
| | $ | 71.7 |
| | 3.8 | % | | 6.5 | % |
Net earnings per share - basic | $ | 1.10 |
| | $ | 0.98 |
| | 12.2 | % | |
|
Net earnings per share - diluted | $ | 1.09 |
| | $ | 0.98 |
| | 11.2 | % | | 14.3 | % |
Weighted average shares - basic | 67.7 |
| | 72.8 |
| | -7.0 | % | |
|
Weighted average shares - diluted | 68.4 |
| | 73.5 |
| | -6.9 | % | |
|
| | | | | | | |
(a) Revenues from services include fees received from our franchise offices of $5.3 million and $5.2 million for the three months ended March 31, 2017 and 2016, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $239.1 million and $227.8 million for the three months ended March 31, 2017 and 2016, respectively. |
|
| | | | | | | | | | | | | |
ManpowerGroup |
Operating Unit Results |
(In millions) |
| | | | | | | |
| Three Months Ended March 31 |
| | | | | % Variance |
| | | | | Amount | | Constant |
| 2017 | | 2016 | | Reported | | Currency |
| (Unaudited) |
Revenues from Services: | | | | | | | |
Americas: | | | | | | | |
United States (a) | $ | 661.5 |
| | $ | 703.1 |
| | -5.9 | % | | -5.9 | % |
Other Americas | 364.7 |
| | 342.8 |
| | 6.4 | % | | 8.5 | % |
| 1,026.2 |
| | 1,045.9 |
| | -1.9 | % | | -1.2 | % |
Southern Europe: | | | | | | | |
France | 1,137.5 |
| | 1,078.8 |
| | 5.4 | % | | 9.3 | % |
Italy | 294.4 |
| | 263.1 |
| | 11.9 | % | | 16.0 | % |
Other Southern Europe | 372.0 |
| | 345.8 |
| | 7.6 | % | | 9.8 | % |
| 1,803.9 |
| | 1,687.7 |
| | 6.9 | % | | 10.4 | % |
Northern Europe | 1,238.7 |
| | 1,213.9 |
| | 2.0 | % | | 8.8 | % |
APME | 632.4 |
| | 576.2 |
| | 9.7 | % | | 7.8 | % |
Right Management | 56.0 |
| | 64.0 |
| | -12.5 | % | | -10.5 | % |
| $ | 4,757.2 |
| | $ | 4,587.7 |
| | 3.7 | % | | 6.7 | % |
Operating Unit Profit: | | | | | | | |
Americas: | | | | | | | |
United States | $ | 26.4 |
| | $ | 22.8 |
| | 16.1 | % | | 16.1 | % |
Other Americas | 12.4 |
| | 11.6 |
| | 6.3 | % | | 10.7 | % |
| 38.8 |
| | 34.4 |
| | 12.8 | % | | 14.3 | % |
Southern Europe: | | | | | | | |
France | 50.1 |
| | 47.2 |
| | 6.1 | % | | 10.1 | % |
Italy | 18.2 |
| | 16.1 |
| | 13.0 | % | | 17.3 | % |
Other Southern Europe | 12.7 |
| | 8.4 |
| | 50.6 | % | | 53.9 | % |
| 81.0 |
| | 71.7 |
| | 12.9 | % | | 16.9 | % |
Northern Europe | 11.3 |
| | 32.5 |
| | -65.1 | % | | -64.3 | % |
APME | 20.1 |
| | 19.3 |
| | 4.4 | % | | 2.9 | % |
Right Management | 8.8 |
| | 9.5 |
| | -7.4 | % | | -6.2 | % |
| 160.0 |
| | 167.4 |
| | | | |
Corporate expenses | (24.6 | ) | | (26.7 | ) | | | | |
Intangible asset amortization expense | (8.4 | ) | | (9.0 | ) | | | | |
Operating profit | 127.0 |
| | 131.7 |
| | -3.6 | % | | -1.1 | % |
Interest and other expenses (b) | (14.9 | ) | | (12.7 | ) | | | | |
Earnings before income taxes | $ | 112.1 |
| | $ | 119.0 |
| | | | |
| | | | | | | |
(a) In the United States, revenues from services include fees received from our franchise offices of $3.5 million and $3.4 million for the three months ended March 31, 2017 and 2016, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $167.7 million and $160.8 million for the three months ended March 31, 2017 and 2016, respectively. |
| | | | | | | |
(b) The components of interest and other expenses were: | | | | |
| 2017 | | 2016 | | | | |
Interest expense | $ | 9.3 |
| | $ | 9.5 |
| | | | |
Interest income | (1.0 | ) | | (0.7 | ) | | | | |
Foreign exchange losses | 0.1 |
| | 0.9 |
| | | | |
Miscellaneous expenses, net | 6.5 |
| | 3.0 |
| | | | |
| $ | 14.9 |
| | $ | 12.7 |
| | | | |
|
| | | | | | | |
ManpowerGroup |
Consolidated Balance Sheets |
(In millions) |
| | | |
| Mar. 31 | | Dec. 31 |
| 2017 | | 2016 |
| (Unaudited) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 724.4 |
| | $ | 598.5 |
|
Accounts receivable, net | 4,430.6 |
| | 4,413.1 |
|
Prepaid expenses and other assets | 145.8 |
| | 121.3 |
|
Total current assets | 5,300.8 |
| | 5,132.9 |
|
Other assets: | | | |
Goodwill | 1,256.3 |
| | 1,239.9 |
|
Intangible assets, net | 287.3 |
| | 294.4 |
|
Other assets | 687.3 |
| | 759.7 |
|
Total other assets | 2,230.9 |
| | 2,294.0 |
|
Property and equipment: | | | |
Land, buildings, leasehold improvements and equipment | 572.0 |
| | 567.0 |
|
Less: accumulated depreciation and amortization | 424.8 |
| | 419.7 |
|
Net property and equipment | 147.2 |
| | 147.3 |
|
Total assets | $ | 7,678.9 |
| | $ | 7,574.2 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 2,025.6 |
| | $ | 1,914.4 |
|
Employee compensation payable | 175.0 |
| | 208.1 |
|
Accrued liabilities | 406.5 |
| | 398.6 |
|
Accrued payroll taxes and insurance | 567.5 |
| | 649.2 |
|
Value added taxes payable | 435.0 |
| | 448.7 |
|
Short-term borrowings and current maturities of long-term debt | 37.6 |
| | 39.8 |
|
Total current liabilities | 3,647.2 |
| | 3,658.8 |
|
Other liabilities: | | | |
Long-term debt | 796.0 |
| | 785.6 |
|
Other long-term liabilities | 703.6 |
| | 683.4 |
|
Total other liabilities | 1,499.6 |
| | 1,469.0 |
|
Shareholders' equity: | | | |
ManpowerGroup shareholders' equity | | | |
Common stock | 1.2 |
| | 1.2 |
|
Capital in excess of par value | 3,268.3 |
| | 3,227.2 |
|
Retained earnings | 2,365.7 |
| | 2,291.3 |
|
Accumulated other comprehensive loss | (385.4 | ) | | (426.1 | ) |
Treasury stock, at cost | (2,804.4 | ) | | (2,731.7 | ) |
Total ManpowerGroup shareholders' equity | 2,445.4 |
| | 2,361.9 |
|
Noncontrolling interests | 86.7 |
| | 84.5 |
|
Total shareholders' equity | 2,532.1 |
| | 2,446.4 |
|
Total liabilities and shareholders' equity | $ | 7,678.9 |
| | $ | 7,574.2 |
|
|
| | | | | | | |
ManpowerGroup |
Consolidated Statements of Cash Flows |
(In millions) |
| | | |
| Three Months Ended |
| March 31 |
| 2017 | | 2016 |
| (Unaudited) |
Cash Flows from Operating Activities: | | | |
Net earnings | $ | 74.4 |
| | $ | 71.7 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation and amortization | 20.3 |
| | 21.3 |
|
Deferred income taxes | 13.6 |
| | 14.4 |
|
Provision for doubtful accounts | 5.9 |
| | 4.1 |
|
Share-based compensation | 7.2 |
| | 7.2 |
|
Excess tax benefit on exercise of share-based awards | — |
| | (0.1 | ) |
Changes in operating assets and liabilities, excluding the impact of acquisitions: | | | |
Accounts receivable | 50.3 |
| | 44.2 |
|
Other assets | 65.1 |
| | 90.0 |
|
Other liabilities | (45.8 | ) | | (88.2 | ) |
Cash provided by operating activities | 191.0 |
| | 164.6 |
|
Cash Flows from Investing Activities: | | | |
Capital expenditures | (10.8 | ) | | (16.6 | ) |
Acquisitions of businesses, net of cash acquired | (11.7 | ) | | (13.8 | ) |
Proceeds from the sale of investments, property and equipment | 0.7 |
| | 0.4 |
|
Cash used in investing activities | (21.8 | ) | | (30.0 | ) |
Cash Flows from Financing Activities: | | | |
Net change in short-term borrowings | (3.6 | ) | | (9.9 | ) |
Repayments of long-term debt | (0.1 | ) | | (5.9 | ) |
Payments of contingent consideration for acquisitions | (12.9 | ) | | — |
|
Proceeds from share-based awards and other equity transactions | 33.8 |
| | 2.4 |
|
Other share-based award transactions | (15.8 | ) | | (3.2 | ) |
Repurchases of common stock | (57.0 | ) | | (117.7 | ) |
Cash used in financing activities | (55.6 | ) | | (134.3 | ) |
Effect of exchange rate changes on cash | 12.3 |
| | 16.8 |
|
Change in cash and cash equivalents | 125.9 |
| | 17.1 |
|
Cash and cash equivalents, beginning of period | 598.5 |
| | 730.5 |
|
Cash and cash equivalents, end of period | $ | 724.4 |
| | $ | 747.6 |
|
earningspresentation2017
ManpowerGroup First Quarter Results | April 21, 2017
Exhibit 99.2
ManpowerGroup April 2017 2
FORWARD-LOOKING STATEMENT
This presentation contains statements, including financial projections, that are forward-
looking in nature. These statements are based on managements’ current expectations or
beliefs, and are subject to known and unknown risks and uncertainties regarding
expected future results. Actual results might differ materially from those projected in the
forward-looking statements. Additional information concerning factors that could cause
actual results to materially differ from those in the forward-looking statements is contained
in the ManpowerGroup Inc. Annual Report on Form 10-K dated December 31, 2016,
which information is incorporated herein by reference, and such other factors as may be
described from time to time in the Company’s SEC filings. Any forward-looking
statements in this presentation speak only as of the date hereof. The Company assumes
no obligation to update or revise any forward-looking statements.
ManpowerGroup April 2017 3
ManpowerGroup 2017 First Quarter Results
Throughout this presentation, the difference between reported variances and Constant Currency (CC) variances represents the
impact of changes in currency on our financial results. Constant Currency is further explained in the Annual Report on our Web site.
As
Reported
Excluding
Restructuring
Charges(1)
Q1 Financial Highlights
4% 4%
Revenue $4.8B
7% CC 7% CC
30 bps 30 bps Gross Margin 16.6%
4% 15% Operating Profit $127M
($151M excluding restructuring charges) 1% CC 19% CC
20 bps 30 bps OP Margin 2.7%
(3.2% excluding restructuring charges)
11% 42% EPS $1.09
($1.39 excluding restructuring charges) 14% CC 47% CC
(1) Excludes the impact of restructuring charges of $24.0M ($20.8M net of tax) in Q1 2017.
Consolidated Financial Highlights
ManpowerGroup April 2017 4
ManpowerGroup 2017 First Quarter Results
EPS Bridge – Q1 vs. Guidance Midpoint
$1.39
$1.09 $1.10 $1.09
+0.11
+0.20 -0.02 -0.30
Q1
Guidance Midpoint
Operational
Performance
Tax Rate
(30.0% vs 40.0%)
Other Expense Reported Excluding
Restructuring
Charges
Restructuring
Charges
(net of 2¢ currency)
Q1 Reported
ManpowerGroup April 2017 5
ManpowerGroup 2017 First Quarter Results
Consolidated Gross Margin Change
16.9%
16.6%
Q1 2016 Staffing/Interim Right Management /
Solutions
Currency Q1 2017
-0.2%
-0.2%
+0.1%
ManpowerGroup April 2017 6
ManpowerGroup 2017 First Quarter Results
Growth
█ Manpower █ Experis █ ManpowerGroup Solutions █ Right Management █ ManpowerGroup – Total
Business Line Gross Profit – Q1 2017
$479M
61%
$168M
21%
$105M
13%
$36M
5%
$788M
1%
4% CC
3%
6% CC
11%
12% CC
-14%
-12% CC
2%
5% CC
ManpowerGroup April 2017 7
ManpowerGroup 2017 First Quarter Results
636.8
642.1
660.8
Q1 2016 Currency Acquisitions Operational
Impact
Q1 2017
Excluding
Restructuring
Charges
Restructuring Q1 2017
-16.0
+4.6
+24.0
+6.1
14.0%
% of Revenue
13.4%
% of Revenue % of Revenue
13.9%
SG&A Expense Bridge – Q1 YoY
(in millions of USD)
(1) This was unfavorably impacted 10 bps due to the effect of currency exchange rates on our business mix. In constant currency, SG&A
excluding restructuring charges was 13.3% of Revenue.
(1)
ManpowerGroup April 2017 8
ManpowerGroup 2017 First Quarter Results
As
Reported Q1 Financial Highlights
2%
Revenue $1.0B
1% CC
13%
OUP $39M
14% CC
50 bps OUP Margin 3.8%
Operating Unit Profit (OUP) is the measure that we use to evaluate segment performance. OUP is
equal to segment revenues less direct costs and branch and national headquarters operating costs.
Americas Segment
(22% of Revenue)
ManpowerGroup April 2017 9
ManpowerGroup 2017 First Quarter Results
Revenue Growth - CC Revenue Growth
% of Segment
Revenue
Americas – Q1 Revenue Growth YoY
-6%
-3%
10%
12%
-6%
9%
19%
6%
US
Mexico
Argentina
Other
64%
11%
5%
20%
ManpowerGroup April 2017 10
ManpowerGroup 2017 First Quarter Results
As
Reported Q1 Financial Highlights
7%
Revenue $1.8B
10% CC
13%
OUP $81M
17% CC
20 bps OUP Margin 4.5%
Southern Europe Segment
(38% of Revenue)
ManpowerGroup April 2017 11
ManpowerGroup 2017 First Quarter Results
Southern Europe – Q1 Revenue Growth YoY
Revenue Growth - CC Revenue Growth
% of Segment
Revenue
(1)
(1) On an organic basis, revenue for Spain increased 1% (+4% in CC).
5%
12%
2%
10%
9%
16%
6%
12%
France
Italy
Spain
Other
63%
16%
7%
14%
ManpowerGroup April 2017 12
ManpowerGroup 2017 First Quarter Results
As
Reported
Excluding
Restructuring
Charges(1)
Q1 Financial Highlights
2% 2%
Revenue $1.2B
9% CC 9% CC
65% 4%
OUP $11M
64% CC 11% CC
180 bps 0 bps OUP Margin 0.9%
(1) Excludes the impact of restructuring charges of $22.6M in Q1 2017.
Northern Europe Segment
(26% of Revenue)
ManpowerGroup April 2017 13
ManpowerGroup 2017 First Quarter Results
-17%
13%
10%
30%
9%
10%
-4%
17%
12%
35%
13%
6%
UK
Germany
Nordics
Netherlands
Belgium
Other
31%
21%
20%
13%
8%
7%
Northern Europe – Q1 Revenue Growth YoY
Revenue Growth - CC Revenue Growth
% of Segment
Revenue
(1) On an organic basis, revenue for the Nordics increased 7% (+10% in CC) and the Netherlands increased 19% (+24% in CC).
(1)
(1)
ManpowerGroup April 2017 14
ManpowerGroup 2017 First Quarter Results
As
Reported
Excluding
Restructuring
Charges(1)
Q1 Financial Highlights
10% 10%
Revenue $632M
8% CC 8% CC
4% 12%
OUP $20M
3% CC 10% CC
10 bps 10 bps OUP Margin 3.2%
(1) Excludes the impact of restructuring charges of $1.4M in Q1 2017.
APME Segment
(13% of Revenue)
ManpowerGroup April 2017 15
ManpowerGroup 2017 First Quarter Results
APME – Q1 Revenue Growth YoY
Revenue Growth - CC Revenue Growth
% of Segment
Revenue
5%
9%
15%
3%
4%
15%
Japan
Australia/NZ
Other
34%
24%
42%
ManpowerGroup April 2017 16
ManpowerGroup 2017 First Quarter Results
As
Reported Q1 Financial Highlights
13%
Revenue $56M
11% CC
7%
OUP $9M
6% CC
90 bps OUP Margin 15.8%
Right Management Segment
(1% of Revenue)
ManpowerGroup April 2017 17
ManpowerGroup 2017 First Quarter Results
Cash Flow Summary – Q1
(in millions of USD) 2017 2016
Net Earnings 74 72
Non-cash Provisions and Other 47 47
Change in Operating Assets/Liabilities 70 46
Capital Expenditures (11) (17)
Free Cash Flow 180 148
Change in Debt (4) (16)
Acquisitions of Businesses, including Contingent
Considerations, net of cash acquired (25) (14)
Other Equity Transactions 18 (1)
Repurchases of Common Stock (57) (118)
Effect of Exchange Rate Changes 12 17
Other 2 1
Change in Cash 126 17
ManpowerGroup April 2017 18
ManpowerGroup 2017 First Quarter Results
Balance Sheet Highlights
Total Debt
(in millions of USD)
Total Debt to
Total Capitalization
Total Debt
Net Debt (Cash)
-221 -231 125
227
109
516 468
855 825 834
-300
0
300
600
900
2013 2014 2015 2016 Q1
2017
15% 14%
24% 25% 25%
0%
10%
20%
30%
2013 2014 2015 2016 Q1
2017
ManpowerGroup April 2017 19
ManpowerGroup 2017 First Quarter Results
(1) The $600M agreement requires that we comply with a Leverage Ratio (net Debt-to-EBITDA) of not greater than 3.5 to 1 and a Fixed Charge Coverage
Ratio of not less than 1.5 to 1, in addition to other customary restrictive covenants. As defined in the agreement, we had a net Debt-to-EBITDA ratio of
0.60 and a fixed charge coverage ratio of 5.06 as of March 31, 2017. As of March 31, 2017, there were $0.8M of standby letters of credit issued under
the agreement.
(2) Represents subsidiary uncommitted lines of credit & overdraft facilities, which total $289.7M. Total subsidiary borrowings are limited to $300M due to
restrictions in our Revolving Credit Facility, with the exception of Q3 when subsidiary borrowings are limited to $600M.
Interest
Rate
Maturity
Date
Total
Outstanding
Remaining
Available
Euro Notes - €350M 4.505% Jun 2018 372 -
Euro Notes - €400M 1.913% Sep 2022 423 -
Revolving Credit Agreement 1.98% Sep 2020 - 599
Uncommitted lines and Other Various Various 39 252
Total Debt 834 851
Debt and Credit Facilities – March 31, 2017
(in millions of USD)
(2)
(1)
ManpowerGroup April 2017 20
ManpowerGroup 2017 First Quarter Results
Second Quarter Outlook
Revenue Total Flat/Down 2% (Up 3-5% CC)
Americas Flat/Down 2% (Down/Up 1% CC)
Southern Europe Up 2-4% (Up 7-9% CC)
Northern Europe Down 6-8% (Flat/Up 2% CC)
APME Up 5-7% (Up 6-8% CC)
Right Management Down 13-15% (Down 10-12% CC)
Gross Profit Margin 16.7 – 16.9%
Operating Profit Margin 3.9 – 4.1%
Tax Rate 37.0%
EPS (excluding restructuring) $1.67 – $1.75 (unfavorable $0.08 currency)
ManpowerGroup April 2017 21
ManpowerGroup 2017 First Quarter Results
Strong performance in the first quarter, with good top line growth and strong
bottom line performance. Continued slow growth environment but improving
economic and labor market outlook in many parts of the world, including Europe.
In this environment, our extensive portfolio of service and solutions bridges the
gap between supply and demand. We help companies engage productive and
skilled talent where they need them, and we help individuals find meaningful and
sustainable employment while acquiring additional skills and work experience.
Our value proposition derives its competitive strength and differentiation from
our last mile delivery capabilities. Our investments in digital capabilities will help
in building relationships with clients and candidates while reducing the amount
of transactional tasks.
We are proud to have been recognized for how we conduct our business. We
have once again been named as a Fortune Most Admired Company and also
one of Ethisphere’s World’s Most Ethical Companies. Being named to both is a
unique achievement in our industry.
Key Take Aways