UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 19, 2005
MANPOWER INC.
(Exact name of registrant as specified in its charter)
| Wisconsin | 1-10686 | 39-1672779 | ||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
| 5301 North Ironwood Road Milwaukee, Wisconsin |
53217 | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (414) 961-1000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02 | Results of Operations and Financial Condition |
On July 19, 2005, we issued a press release announcing our results of operations for the three and six-month period ended June 30, 2005. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
| Item 9.01. | Exhibits. |
| Exhibit No. |
Description | |
| 99.1 | Press Release dated July 19, 2005 | |
| 99.2 | Presentation materials for July 19, 2005 conference call | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
| MANPOWER INC. | ||||||||
| Dated: July 19, 2005 |
By: | /s/ Michael J. Van Handel | ||||||
| Michael J. Van Handel | ||||||||
| Executive Vice President, Chief Financial Officer and Secretary | ||||||||
EXHIBIT INDEX
| Exhibit No. |
Description | |
| 99.1 | Press Release dated July 19, 2005 | |
| 99.2 | Presentation materials for July 19, 2005 conference call | |
Exhibit 99.1
[MANPOWER logo]
| FOR IMMEDIATE RELEASE | Contact: | |
| Mike Van Handel Chief Financial Officer (414) 906-6305 |
Manpower Reports 2nd Quarter and First Half 2005 Results
MILWAUKEE, WI, USA, July 19, 2005 – Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended June 30, 2005 increased 25% to 70 cents from 56 cents in the prior year period. Net income in the quarter increased to $62.5 million from $53.1 million a year earlier. Revenues for the second quarter totaled $4.1 billion, an increase of 12 percent from the year-earlier period. Results for the second quarter were positively affected by relatively stronger foreign currencies compared to the prior year period. On a constant currency basis, earnings per diluted share for the quarter were 68 cents on an 8 percent improvement in revenues.
Jeffrey A. Joerres, Manpower Chairman and Chief Executive Officer, said, “Manpower’s team across the world aggressively executed our initiatives yielding strong results. Our focus on growth in specialty areas is enabling us to expand our offering and enhance profitability. Jefferson Wells, our finance and accounting group, continues to show solid growth in both Sarbanes-Oxley and non-Sarbanes work, which is a balance that we have been striving toward.
“We are experiencing steady trends in the commercial staffing area throughout most of the world. These trends, and the ability of our team to continue to operate more efficiently, add to our confidence for the balance of the year.
“We are anticipating the third quarter of 2005 diluted earnings per share to be in the range of 81 to 85 cents. Based upon current exchange rates, any currency impact is not expected to be significant,” Joerres stated.
Earnings per diluted share for the six months ended June 30, 2005 were $1.03, an increase of 4% from 99 cents per diluted share in 2004. Net income was $94.7 million compared to $92.7 million the prior year. Revenues for the six-month period were $7.8 billion, an increase of 12 percent from the prior year. On a constant currency basis, earnings per diluted share for the six-month period were $1.00 on a 9 percent improvement in revenues.
- MORE -
Manpower Reports 2nd Quarter Results/Page 2
Included in the prior year six-month period was a first quarter non-operating gain of $14.2 million ($10.2 million net of income taxes), or 11 cents per diluted share.
In conjunction with its second quarter earnings release, Manpower will broadcast its conference call live over the Internet on July 19, 2005 at 8:00 a.m. CDT (9:00 a.m. EDT). Interested parties are invited to listen to the webcast by logging on to http://investor.manpower.com.
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.
- # # # -
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry, offering customers a continuum of services to meet their needs throughout the employment and business cycle. The company specializes in permanent, temporary and contract recruitment; employee assessment; training; career transition; organizational consulting; and professional financial services. Manpower’s worldwide network of 4,300 offices in 68 countries and territories enables the company to meet the needs of its 400,000 customers per year, including small and medium size enterprises in all industry sectors, as well as the world’s largest multinational corporations. The focus of Manpower’s work is on raising productivity through improved quality, efficiency and cost-reduction, enabling customers to concentrate on their core business activities. In addition to the Manpower brand, the company operates under the brand names of Right Management Consultants, Jefferson Wells, Elan and Brook Street. More information on Manpower Inc. is available at www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earning projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Forward-Looking Statements’ in its Annual Report on Form 10-K for the year ended December 31, 2004, which information is incorporated herein by reference.
- # # # -
Manpower Inc.
Results of Operations
(In millions, except per share data)
| Three Months Ended June 30 |
||||||||||||
| % Variance |
||||||||||||
| 2005 |
2004 |
Amount Reported |
Constant Currency |
|||||||||
| (Unaudited) | ||||||||||||
| Revenues from services (a) |
$ | 4,053.7 | $ | 3,622.4 | 11.9 | % | 8.2 | % | ||||
| Cost of services |
3,314.5 | 2,943.1 | 12.6 | % | ||||||||
| Gross profit |
739.2 | 679.3 | 8.8 | % | 5.4 | % | ||||||
| Selling and administrative expenses |
629.5 | 584.1 | 7.8 | % | 4.4 | % | ||||||
| Operating profit |
109.7 | 95.2 | 15.2 | % | 11.2 | % | ||||||
| Interest and other expense |
11.3 | 12.3 | -8.1 | % | ||||||||
| Earnings before income taxes |
98.4 | 82.9 | 18.7 | % | ||||||||
| Provision for income taxes |
35.9 | 29.8 | 20.3 | % | ||||||||
| Net earnings |
$ | 62.5 | $ | 53.1 | 17.7 | % | 14.2 | % | ||||
| Net earnings per share - basic |
$ | 0.71 | $ | 0.59 | 20.3 | % | ||||||
| Net earnings per share - diluted (b) |
$ | 0.70 | $ | 0.56 | 25.0 | % | 21.4 | % | ||||
| Weighted average shares - basic |
88.6 | 89.6 | -1.1 | % | ||||||||
| Weighted average shares - diluted (b) |
89.5 | 97.4 | -8.1 | % | ||||||||
| (a) | Revenues from services include fees received from our franchise offices of $8.8 million and $7.9 million for the three months ended June 30, 2005 and 2004, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $375.7 million and $350.4 million for the three months ended June 30, 2005 and 2004, respectively. |
| (b) | Prior year figures have been restated to reflect the impact of applying the “if-converted” method to our convertible debentures. |
Manpower Inc.
Operating Unit Results
(In millions)
| Three Months Ended June 30 |
||||||||||||
| % Variance |
||||||||||||
| 2005 |
2004 |
Amount Reported |
Constant Currency |
|||||||||
| (Unaudited) | ||||||||||||
| Revenues from Services: |
||||||||||||
| United States (a) |
$ | 506.7 | $ | 517.3 | -2.1 | % | -2.1 | % | ||||
| France |
1,408.3 | 1,278.3 | 10.2 | % | 5.6 | % | ||||||
| EMEA |
1,419.1 | 1,202.2 | 18.0 | % | 13.6 | % | ||||||
| Jefferson Wells |
93.5 | 76.6 | 22.0 | % | 22.0 | % | ||||||
| Right |
108.5 | 119.9 | -9.6 | % | -12.0 | % | ||||||
| Other Operations |
517.6 | 428.1 | 20.9 | % | 15.9 | % | ||||||
| $ | 4,053.7 | $ | 3,622.4 | 11.9 | % | 8.2 | % | |||||
| Operating Unit Profit: |
||||||||||||
| United States |
$ | 18.0 | $ | 14.1 | 27.3 | % | 27.3 | % | ||||
| France |
41.5 | 39.4 | 5.1 | % | 1.1 | % | ||||||
| EMEA |
38.4 | 26.2 | 46.8 | % | 41.6 | % | ||||||
| Jefferson Wells |
9.3 | 11.1 | -16.0 | % | -16.0 | % | ||||||
| Right |
9.3 | 12.6 | -25.8 | % | -27.9 | % | ||||||
| Other Operations |
13.2 | 9.6 | 36.4 | % | 30.5 | % | ||||||
| 129.7 | 113.0 | |||||||||||
| Corporate expenses |
16.7 | 14.4 | ||||||||||
| Amortization of intangible assets |
3.3 | 3.4 | ||||||||||
| Operating profit |
109.7 | 95.2 | 15.2 | % | 11.2 | % | ||||||
| Interest and other expense (b) |
11.3 | 12.3 | ||||||||||
| Earnings before income taxes |
$ | 98.4 | $ | 82.9 | ||||||||
| (a) | In the United States, revenues from services include fees received from the related franchise offices of $6.3 million and $5.8 million for the three months ended June 30, 2005 and 2004, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $296.8 million and $289.7 million for the three months ended June 30, 2005 and 2004, respectively. |
| (b) | The components of interest and other expense (income) were: |
| Interest expense |
$ | 10.7 | $ | 12.0 | ||||
| Interest income |
(2.1 | ) | (1.6 | ) | ||||
| Foreign exchange (gains) losses |
(0.6 | ) | 0.2 | |||||
| Miscellaneous expenses, net |
3.3 | 1.7 | ||||||
| $ | 11.3 | $ | 12.3 | |||||
Manpower Inc.
Results of Operations
(In millions, except per share data)
| Six Months Ended June 30 |
||||||||||||
| % Variance |
||||||||||||
| 2005 |
2004 |
Amount Reported |
Constant Currency |
|||||||||
| (Unaudited) | ||||||||||||
| Revenues from services (a) |
$ | 7,812.4 | $ | 6,956.5 | 12.3 | % | 8.5 | % | ||||
| Cost of services |
6,391.2 | 5,660.7 | 12.9 | % | ||||||||
| Gross profit |
1,421.2 | 1,295.8 | 9.7 | % | 6.1 | % | ||||||
| Selling and administrative expenses |
1,249.0 | 1,144.4 | 9.1 | % | 5.7 | % | ||||||
| Operating profit |
172.2 | 151.4 | 13.7 | % | 9.5 | % | ||||||
| Interest and other expenses |
23.0 | 8.3 | 177.4 | % | ||||||||
| Earnings before income taxes |
149.2 | 143.1 | 4.2 | % | ||||||||
| Provision for income taxes |
54.5 | 50.4 | 7.9 | % | ||||||||
| Net earnings |
$ | 94.7 | $ | 92.7 | 2.2 | % | -1.2 | % | ||||
| Net earnings per share - basic |
$ | 1.06 | $ | 1.06 | — | |||||||
| Net earnings per share - diluted (b) |
$ | 1.03 | $ | 0.99 | 4.0 | % | 1.0 | % | ||||
| Weighted average shares - basic |
89.2 | 87.7 | 1.7 | % | ||||||||
| Weighted average shares - diluted (b) |
93.2 | 96.0 | -2.9 | % | ||||||||
| (a) | Revenues from services include fees received from our franchise offices of $17.1 million and $16.1 million for the six months ended June 30, 2005 and 2004, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $725.5 million and $671.9 million for the six months ended June 30, 2005 and 2004, respectively. |
| (b) | Prior year figures have been restated to reflect the impact of applying the “if-converted” method to our convertible debentures. |
Manpower Inc.
Operating Unit Results
(In millions)
| Six Months Ended June 30 |
||||||||||||
| % Variance |
||||||||||||
| 2005 |
2004 |
Amount Reported |
Constant Currency |
|||||||||
| (Unaudited) | ||||||||||||
| Revenues from Services: |
||||||||||||
| United States (a) |
$ | 982.6 | $ | 991.9 | -0.9 | % | -0.9 | % | ||||
| France |
2,655.8 | 2,414.8 | 10.0 | % | 5.2 | % | ||||||
| EMEA |
2,752.2 | 2,343.1 | 17.5 | % | 12.7 | % | ||||||
| Jefferson Wells |
186.2 | 127.1 | 46.5 | % | 46.5 | % | ||||||
| Right |
212.5 | 221.7 | -4.2 | % | -6.6 | % | ||||||
| Other Operations |
1,023.1 | 857.9 | 19.3 | % | 15.4 | % | ||||||
| $ | 7,812.4 | $ | 6,956.5 | 12.3 | % | 8.5 | % | |||||
| Operating Unit Profit: |
||||||||||||
| United States |
$ | 22.9 | $ | 16.9 | 35.2 | % | 35.2 | % | ||||
| France |
69.0 | 68.2 | 1.2 | % | -3.3 | % | ||||||
| EMEA |
53.4 | 39.9 | 34.0 | % | 28.8 | % | ||||||
| Jefferson Wells |
17.4 | 13.1 | 32.7 | % | 32.7 | % | ||||||
| Right |
19.1 | 21.7 | -11.7 | % | -14.0 | % | ||||||
| Other Operations |
25.7 | 24.9 | 2.8 | % | -0.7 | % | ||||||
| 207.5 | 184.7 | |||||||||||
| Corporate expenses |
28.8 | 27.6 | ||||||||||
| Amortization of intangible assets |
6.5 | 5.7 | ||||||||||
| Operating profit |
172.2 | 151.4 | 13.7 | % | 9.5 | % | ||||||
| Interest and other expenses (b) |
23.0 | 8.3 | ||||||||||
| Earnings before income taxes |
$ | 149.2 | $ | 143.1 | ||||||||
| (a) | In the United States, revenues from services include fees received from the related franchise offices of $11.7 million and $12.0 million for the six months ended June 30, 2005 and 2004, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $574.4 million and $552.7 million for the six months ended June 30, 2005 and 2004, respectively. |
| (b) | The components of interest and other expense (income) were: |
| Interest expense |
$ | 22.3 | $ | 23.1 | ||||
| Interest income |
(4.4 | ) | (4.0 | ) | ||||
| Foreign exchange losses |
0.2 | 0.3 | ||||||
| Miscellaneous expense (income), net |
4.9 | (11.1 | ) | |||||
| $ | 23.0 | $ | 8.3 | |||||
Manpower Inc.
Consolidated Balance Sheets
(In millions)
| Jun. 30 2005 |
Dec. 31 2004 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 363.3 | $ | 531.8 | ||||
| Accounts receivable, net |
3,084.7 | 3,227.8 | ||||||
| Prepaid expenses and other assets |
92.7 | 161.4 | ||||||
| Future income tax benefits |
107.7 | 96.5 | ||||||
| Total current assets |
3,648.4 | 4,017.5 | ||||||
| Other assets: |
||||||||
| Goodwill and other intangible assets, net |
1,268.2 | 1,297.0 | ||||||
| Other assets |
307.0 | 305.5 | ||||||
| Total other assets |
1,575.2 | 1,602.5 | ||||||
| Property and equipment: |
||||||||
| Land, buildings, leasehold improvements and equipment |
641.5 | 669.8 | ||||||
| Less: accumulated depreciation and amortization |
441.3 | 446.7 | ||||||
| Net property and equipment |
200.2 | 223.1 | ||||||
| Total assets |
$ | 5,423.8 | $ | 5,843.1 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 710.8 | $ | 687.1 | ||||
| Employee compensation payable |
135.0 | 156.0 | ||||||
| Accrued liabilities |
470.3 | 505.7 | ||||||
| Accrued payroll taxes and insurance |
519.2 | 569.6 | ||||||
| Value added taxes payable |
413.6 | 457.8 | ||||||
| Short-term borrowings and current maturities of long-term debt |
27.0 | 225.7 | ||||||
| Total current liabilities |
2,275.9 | 2,601.9 | ||||||
| Other liabilities: |
||||||||
| Long-term debt |
727.1 | 676.1 | ||||||
| Other long-term liabilities |
381.4 | 391.1 | ||||||
| Total other liabilities |
1,108.5 | 1,067.2 | ||||||
| Shareholders’ equity: |
||||||||
| Common stock |
1.0 | 1.0 | ||||||
| Capital in excess of par value |
2,324.9 | 2,296.4 | ||||||
| Retained earnings |
128.0 | 51.0 | ||||||
| Accumulated other comprehensive income |
31.4 | 109.4 | ||||||
| Treasury stock, at cost |
(445.9 | ) | (283.8 | ) | ||||
| Total shareholders’ equity |
2,039.4 | 2,174.0 | ||||||
| Total liabilities and shareholders’ equity |
$ | 5,423.8 | $ | 5,843.1 | ||||
Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)
| Six Months Ended |
||||||||
| June 30 |
||||||||
| 2005 |
2004 |
|||||||
| (Unaudited) | ||||||||
| Cash Flows from Operating Activities: |
||||||||
| Net earnings |
$ | 94.7 | $ | 92.7 | ||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
45.5 | 41.4 | ||||||
| Amortization of discount on convertible debentures |
1.9 | 3.9 | ||||||
| Deferred income taxes |
(6.8 | ) | (8.9 | ) | ||||
| Provision for doubtful accounts |
8.2 | 12.2 | ||||||
| Other non-operating gains |
— | (14.2 | ) | |||||
| Changes in operating assets and liabilities excluding the impact of acquisitions: |
||||||||
| Accounts receivable |
(140.9 | ) | (245.1 | ) | ||||
| Other assets |
(23.9 | ) | 13.3 | |||||
| Other liabilities |
119.7 | 172.3 | ||||||
| Cash provided by operating activities |
98.4 | 67.6 | ||||||
| Cash Flows from Investing Activities: |
||||||||
| Capital expenditures |
(36.1 | ) | (27.0 | ) | ||||
| Acquisitions of businesses, net of cash acquired |
(3.1 | ) | (103.6 | ) | ||||
| Proceeds from sale of an equity interest |
— | 29.8 | ||||||
| Proceeds from the sale of property and equipment |
3.1 | 3.8 | ||||||
| Cash used by investing activities |
(36.1 | ) | (97.0 | ) | ||||
| Cash Flows from Financing Activities: |
||||||||
| Net borrowings of short-term facilities and long-term debt |
174.2 | 8.7 | ||||||
| Cash paid to settle convertible debentures |
(206.6 | ) | — | |||||
| Proceeds from settlement of swap agreements |
50.7 | — | ||||||
| Proceeds from stock option and purchase plans |
9.2 | 52.8 | ||||||
| Repurchases of common stock |
(203.5 | ) | — | |||||
| Dividends paid |
(17.6 | ) | (9.1 | ) | ||||
| Cash (used) provided by financing activities |
(193.6 | ) | 52.4 | |||||
| Effect of exchange rate changes on cash |
(37.2 | ) | (8.8 | ) | ||||
| Change in cash and cash equivalents |
(168.5 | ) | 14.2 | |||||
| Cash and cash equivalents, beginning of period |
531.8 | 426.2 | ||||||
| Cash and cash equivalents, end of period |
$ | 363.3 | $ | 440.4 | ||||
Exhibit 99.2
Exhibit 99.2
Manpower Inc. 2005 2nd Quarter Results July 19, 2005
Forward Looking Statement:
This presentation includes forward-looking statements which are subject to risks and uncertainties. Actual results might differ materially from those projected in the forward-looking statements. Forward-looking statements can be identified by words such as “expect,” “plan,” “may,” “will,” and similar expressions. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s Annual Report on Form 10-K dated December 31, 2004, which information is incorporated herein by reference, and such other factors as may be described from time to time in the Company’s SEC filings.
Consolidated Financial Highlights
Q2 Highlights
12% 8% CC Revenue $4.1B
60 bps Gross Margin 18.2%
15% 11% CC Operating Profit $110M
10 bps OP Margin 2.7%
25% 21% CC EPS $.70
Throughout this presentation, the difference between reported variances and Constant Currency (CC) variances represents the impact of currency on our financial results.
Constant Currency is further explained on our Web site.
2
Consolidated Financial Highlights
Gross Profit Margin Change
19%
18%
17%
16%
18.75%
- 0.21%
- 0.20%
- 0.13%
- 0.24%
+ 0.05%
+ 0.22%
18.24%
Q2 2004
EMEA
France
Staffing
Jefferson Wells
Mix -Right
Other
Perm Placement
Q2 2005
3
United States Segment
Q2 Financial Highlights
2% Revenue $507M
27% OUP $18M
80 bps OUP Margin 3.5%
Operating Unit Profit (OUP) is the measure that we use to evaluate segment performance. OUP is equal to segment revenues less direct costs and branch and national headquarters operating costs.
4
France Segment
Q2 Financial Highlights
10% 6% CC $1.4B Revenue
5% 1% CC $42M OUP
20 bps OUP Margin 2.9%
5
EMEA Segment
Q2 Financial Highlights
18% 14% CC $1.4B Revenue
47% 42% CC $38M OUP
50 bps OUP Margin 2.7%
6
EMEA Segment
% of Segment
Revenue Q2 Revenue Growth YoY
19% UK—Manpower 9%
7%
18% Nordics 24%
18%
16% Italy 15%
10%
12% Elan 44%
40%
7% Germany 24%
19%
7% Spain 25%
20%
6% Holland 13%
8%
15% Other 6%
3%
Revenue Growth
Revenue Growth—CC
7
Jefferson Wells Segment
Q2 Financial Highlights
22% Revenue $93M
16% OUP $9M
450 bps OUP Margin 10.0%
8
Right Management Segment
Q2 Financial Highlights
10% 12% CC Revenue $108M
26% 28% CC OUP $9M
180 bps OUP Margin 8.6%
9
Other Operations Segment
Q2 Financial Highlights
21% 16% CC $518M Revenue
36% 31% CC OUP $13M
30 bps OUP Margin 2.5%
10
Other Operations Segment
% of Segment
Revenue Q2 Revenue Growth YoY
11%
41% Japan
9%
Australia/NZ 20%
18% 11%
Mexico 30%
13% 25%
28% Other 34%
27%
Revenue Growth
Revenue Growth—CC
11
Financial Highlights
12
Balance Sheet Highlights
Total Debt $ in millions
1,000 800
600 400
200 0
822
538
842
416
902
370
754
391
2002 2003 2004 Q2 2005
Net Debt
Total Debt
Total Debt to Total Capitalization
Percent
60% 50% 40% 30% 20% 10% 0%
45%
39%
29%
27%
2002 2003 2004 Q2 2005
13
Capital Structure
(in millions)
December 31, 2004 June 30, 2005
Euro Notes
- Euro 150M (3/05) $204 $-
- Euro 200M (7/06) 271 242
- Euro 300M (6/12) - 363
Convertible Bonds 265 -
Revolver/Other 162 149
Total Debt 902 754
Total Equity 2,174 2,039
Total Capital $3,076 $2,793
Shares Outstanding 90.3 87.0
Significantly improved capital structure
Longer debt maturity profile
Uncertainty of convertible “put” feature removed
Excess cash of $204M was used to repurchase 5M shares of common stock
Earnings accretion from convertible redemption and share repurchase
14
Cash Flow Summary – First Half
(in millions) 2005 2004
Cash from Operations $98 $68
Capital Expenditures (36) (27)
Free Cash Flow 62 41
Share Repurchases * (204) -
Change in Debt (32) 9
Other 5 (36)
Change in Cash $(169) $14
* 5,000,000 shares
15
Third Quarter Outlook
Revenue
U.S. Flat
France Up 3-5%
EMEA Up 8-10%
Jefferson Wells Down 12-14% (Up 2-5% sequentially)
Right Flat
Other Up 15-17%
Total Up 5-7%
Gross Profit Margin 18.1—18.3%
Operating Profit Margin 3.0 – 3.2%
Tax Rate 36.5%
EPS $.81—$.85
Current exchange rates approximate the average prior year rates for many countries and therefore the impact of currency on our third quarter financial results is not expected to be significant as of July 19.
16
Manpower Inc. 2005 2nd Quarter Results July 19, 2005
Questions