Wisconsin
|
1-10686
|
39-1672779
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
100
Manpower Place
|
|
Milwaukee,
Wisconsin
|
53212
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
|
Soliciting
material pursuant to Rule 14a-12 under the Securities Act (17 CFR
240.14a-12)
|
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Exhibit No.
|
Description
|
||
99.1 |
Press
Release dated February 2, 2010
|
||
99.2 |
Presentation
materials for February 2, 2010 conference call
|
||
99.3 |
Summary
of Restated Results
|
MANPOWER
INC.
|
||||
Dated: February
2, 2010
|
By:
|
/s/
Michael J. Van Handel
|
||
Michael
J. Van Handel
Executive
Vice President and
Chief
Financial Officer
|
Exhibit No.
|
Description
|
||
99.1 |
Press
Release dated February 2, 2010
|
||
99.2 |
Presentation
materials for February 2, 2010 conference call
|
||
99.3 |
Summary
of Restated Results
|
Manpower
Inc.
|
||||||||||||||||
Results
of Operations
|
||||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Three
Months Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from services (a) (b)
|
$ | 4,412.6 | $ | 4,589.6 | -3.9 | % | -11.6 | % | ||||||||
Cost
of services
|
3,656.5 | 3,639.2 | 0.5 | % | -7.7 | % | ||||||||||
Gross
profit
|
756.1 | 950.4 | -20.5 | % | -26.7 | % | ||||||||||
Selling
and administrative expenses
|
713.3 | 804.8 | -11.4 | % | -18.0 | % | ||||||||||
Operating
profit
|
42.8 | 145.6 | -70.6 | % | -74.7 | % | ||||||||||
Interest
and other expenses
|
12.6 | 12.3 | 2.4 | % | ||||||||||||
Earnings before
income taxes
|
30.2 | 133.3 | -77.3 | % | -82.7 | % | ||||||||||
Provision
for income taxes
|
1.1 | 57.3 | -98.0 | % | ||||||||||||
Net
earnings
|
$ | 29.1 | $ | 76.0 | -61.8 | % | -70.8 | % | ||||||||
Net
earnings per share - basic
|
$ | 0.37 | $ | 0.98 | -62.2 | % | ||||||||||
Net
earnings per share - diluted
|
$ | 0.37 | $ | 0.97 | -61.9 | % | -89.6 | % | ||||||||
Weighted
average shares - basic
|
78.5 | 77.8 | 0.9 | % | ||||||||||||
Weighted
average shares - diluted
|
79.7 | 78.0 | 2.1 | % | ||||||||||||
(a) Revenues
from services include fees received from our franchise offices of $5.7
million and $7.3 million
for the three months ended December 31, 2009 and 2008, respectively. These
fees areprimarily
based on revenues generated by the franchise offices, which were $213.4
million and $236.5
million for the three months ended December 31, 2009 and 2008,
respectively.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely
recognized revenues related to a workforce solutions contract. These
revenues were recorded
on a cash-basis rather than being deferred and earned over the four-year
performance period following the month the services were performed.
Accordingly, we have restated our
annual and quarterly financial results for 2007, 2008, and the nine months
ended September 30,
2009. The impact on the fourth quarter of 2008 was a $3.3 million
reduction of revenues and
operating profit and a $0.04 reduction in net earnings per diluted share.
This restatement has
no impact on cash flows and only impacts the timing of when revenues are
earned, as total revenues
for the contract are expected to remain unchanged.
|
Manpower
Inc.
|
||||||||||||||||
Operating
Unit Results
|
||||||||||||||||
(In
millions)
|
||||||||||||||||
Three
Months Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | 435.8 | $ | 462.5 | -5.8 | % | -5.8 | % | ||||||||
Other
Americas
|
283.9 | 259.9 | 9.2 | % | 6.2 | % | ||||||||||
719.7 | 722.4 | -0.4 | % | -1.5 | % | |||||||||||
France
|
1,304.4 | 1,351.4 | -3.5 | % | -13.8 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
269.3 | 301.2 | -10.6 | % | -20.3 | % | ||||||||||
Other
EMEA (b)
|
1,477.7 | 1,578.3 | -6.4 | % | -14.2 | % | ||||||||||
1,747.0 | 1,879.5 | -7.0 | % | -15.2 | % | |||||||||||
Asia
Pacific
|
468.7 | 449.1 | 4.3 | % | -6.3 | % | ||||||||||
Right
Management
|
129.6 | 123.6 | 4.8 | % | -1.5 | % | ||||||||||
Jefferson
Wells
|
43.2 | 63.6 | -32.1 | % | -32.1 | % | ||||||||||
$ | 4,412.6 | $ | 4,589.6 | -3.9 | % | -11.6 | % | |||||||||
Operating
Unit (Loss) Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | (5.0 | ) | $ | (1.9 | ) | N/A | N/A | ||||||||
Other
Americas
|
5.9 | 4.0 | 49.3 | % | 50.9 | % | ||||||||||
0.9 | 2.1 | -55.8 | % | -52.8 | % | |||||||||||
France
|
5.0 | 109.1 | -95.4 | % | -95.9 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
11.1 | 24.3 | -54.7 | % | -59.8 | % | ||||||||||
Other
EMEA (b)
|
25.1 | 37.1 | -32.2 | % | -39.3 | % | ||||||||||
36.2 | 61.4 | -41.1 | % | -47.4 | % | |||||||||||
Asia
Pacific
|
6.9 | (1.4 | ) | N/A | N/A | |||||||||||
Right
Management
|
20.8 | 17.0 | 22.2 | % | 15.7 | % | ||||||||||
Jefferson
Wells
|
(3.7 | ) | (13.8 | ) | N/A | N/A | ||||||||||
66.1 | 174.4 | |||||||||||||||
Corporate
expenses
|
23.3 | 28.8 | ||||||||||||||
Operating
profit
|
42.8 | 145.6 | -70.6 | % | -74.7 | % | ||||||||||
Interest
and other expenses (d)
|
12.6 | 12.3 | ||||||||||||||
Earnings
before income taxes
|
$ | 30.2 | $ | 133.3 | ||||||||||||
(a) Our
segment reporting was realigned during the first quarter of 2009 due to a
change in management structure. Other Americas
and Asia Pacific, previously reported in Other Operations, are now
separate reportable segments. The United States
and Other Americas reportable segments are reported as Americas. The
Italy and Other EMEA reportable segments are
reported as EMEA. Historical amounts have been restated to conform to
the current year presentation.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized revenues related
to a workforce solutions contract. These revenues were recorded on a
cash-basis rather than being deferred and earned
over the four-year performance period following the month the services
were performed. Accordingly, we have
restated our annual and quarterly financial results for 2007, 2008, and
the nine months ended September 30, 2009. The
impact on the fourth quarter of 2008 was a $3.3 million reduction of
revenues and operating unit profit. This restatement has
no impact on cash flows and only impacts the timing of when revenues are
earned, as total revenues for the contract are
expected to remain unchanged.
|
||||||||||||||||
(c) In
the United States, revenues from services include fees received from our
franchise offices of $3.1 million and $3.9 million for
the three months ended December 31, 2009 and 2008, respectively. These
fees are primarily based on revenues generated
by the franchise offices, which were $135.6 million and $143.5 million for
the three months ended December 31, 2009
and 2008, respectively.
|
||||||||||||||||
(d) The
components of interest and other expenses were:
|
||||||||||||||||
2009 | 2008 | |||||||||||||||
Interest
expense
|
$ | 13.2 | $ | 15.0 | ||||||||||||
Interest
income
|
(2.4 | ) | (5.6 | ) | ||||||||||||
Foreign
exchange gains
|
(0.1 | ) | (0.8 | ) | ||||||||||||
Miscellaneous
expenses, net
|
1.9 | 3.7 | ||||||||||||||
$ | 12.6 | $ | 12.3 |
Results
of Operations
|
||||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Year
Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from services (a) (c)
|
$ | 16,038.7 | $ | 21,537.1 | -25.5 | % | -20.9 | % | ||||||||
Cost
of services
|
13,220.5 | 17,450.2 | -24.2 | % | -19.4 | % | ||||||||||
Gross
profit
|
2,818.2 | 4,086.9 | -31.0 | % | -27.0 | % | ||||||||||
Selling
and administrative expenses
|
2,715.5 | 3,430.3 | -20.8 | % | -16.1 | % | ||||||||||
Goodwill
and intangible asset impairment charges (b)
|
61.0 | 163.1 | N/A | N/A | ||||||||||||
Selling
and administrative expenses
|
2,776.5 | 3,593.4 | -22.7 | % | -18.2 | % | ||||||||||
Operating
profit
|
41.7 | 493.5 | -91.5 | % | -91.3 | % | ||||||||||
Interest
and other expenses
|
64.6 | 50.9 | 26.9 | % | ||||||||||||
(Loss)
earnings before income taxes
|
(22.9 | ) | 442.6 | N/A | N/A | |||||||||||
Provision
for income taxes
|
(13.7 | ) | 237.1 | N/A | ||||||||||||
Net
(loss) earnings
|
$ | (9.2 | ) | $ | 205.5 | N/A | N/A | |||||||||
Net
(loss) earnings per share - basic
|
$ | (0.12 | ) | $ | 2.61 | N/A | ||||||||||
Net
(loss) earnings per share - diluted
|
$ | (0.12 | ) | $ | 2.58 | N/A | N/A | |||||||||
Weighted
average shares - basic
|
78.3 | 78.7 | -0.5 | % | ||||||||||||
Weighted
average shares - diluted
|
78.3 | 79.7 | -1.7 | % | ||||||||||||
(a) Revenues
from services include fees received from our franchise offices of $22.3
million and $30.9 million
for the years ended December 31, 2009 and 2008, respectively. These fees
are primarily based
on revenues generated by the franchise offices, which were $746.7 million
and $1,148.1 million for
the years ended December 31, 2009 and 2008, respectively.
|
||||||||||||||||
(b) The
goodwill impairment charge for the year ended December 31, 2009 relates to
our investment in
Jefferson Wells. The goodwill and intangible asset impairment charge
for the year ended December
31, 2008 relates to our investment in Right Management. The impact on
net earnings is
$61.0 million and $154.6 million, or $0.78 and $1.94 per diluted share,
for the years ended December
31, 2009 and 2008, respectively.
|
||||||||||||||||
(c) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized
revenues related to a workforce solutions contract. These revenues
were recorded on a cash-basis
rather than being deferred and earned over the four-year performance
period following
the month the services were performed. Accordingly, we have restated our
annual and quarterly
financial results for 2007, 2008, and the nine months ended September 30,
2009. The impact was
a $15.7 million reduction of revenues and operating profit and a
$0.17
reduction in net earnings per diluted share for the year ended 2008.
The impact was
a $9.7 million reduction of revenues and operating profit and a $0.12
reduction
in net earnings per diluted share for the nine months ended 2009.
This
restatement has no impact on cash flows and only impacts the timing of
when revenues are earned, as
total revenues for the contract are expected to remain
unchanged.
|
Manpower
Inc.
|
||||||||||||||||
Operating
Unit Results
|
||||||||||||||||
(In
millions)
|
||||||||||||||||
Year
Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | 1,593.7 | $ | 1,945.4 | -18.1 | % | -18.1 | % | ||||||||
Other
Americas
|
967.3 | 1,129.8 | -14.4 | % | -3.1 | % | ||||||||||
2,561.0 | 3,075.2 | -16.7 | % | -12.6 | % | |||||||||||
France
|
4,675.5 | 6,935.6 | -32.6 | % | -29.2 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
950.8 | 1,519.5 | -37.4 | % | -34.2 | % | ||||||||||
Other
EMEA (b)
|
5,371.7 | 7,422.0 | -27.6 | % | -19.2 | % | ||||||||||
6,322.5 | 8,941.5 | -29.3 | % | -21.7 | % | |||||||||||
Asia
Pacific
|
1,728.0 | 1,841.6 | -6.2 | % | -9.2 | % | ||||||||||
Right
Management
|
559.4 | 452.2 | 23.7 | % | 28.5 | % | ||||||||||
Jefferson
Wells
|
192.3 | 291.0 | -33.9 | % | -33.9 | % | ||||||||||
$ | 16,038.7 | $ | 21,537.1 | -25.5 | % | -20.9 | % | |||||||||
Operating
Unit (Loss) Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | (26.2 | ) | $ | 32.2 | N/A | N/A | |||||||||
Other
Americas
|
20.1 | 25.9 | -22.4 | % | -10.7 | % | ||||||||||
(6.1 | ) | 58.1 | N/A | N/A | ||||||||||||
France
|
20.8 | 299.0 | -93.0 | % | -92.6 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
27.9 | 120.3 | -76.8 | % | -76.5 | % | ||||||||||
Other
EMEA (b)
|
29.4 | 233.8 | -87.4 | % | -88.6 | % | ||||||||||
57.3 | 354.1 | -83.8 | % | -84.5 | % | |||||||||||
Asia
Pacific
|
26.5 | 29.2 | -9.3 | % | -19.9 | % | ||||||||||
Right
Management
|
113.4 | 44.7 | 153.6 | % | 158.8 | % | ||||||||||
Jefferson
Wells
|
(22.0 | ) | (19.6 | ) | N/A | N/A | ||||||||||
189.9 | 765.5 | |||||||||||||||
Corporate
expenses
|
87.2 | 108.9 | ||||||||||||||
Goodwill
and intangible asset impairment charges
|
61.0 | 163.1 | ||||||||||||||
Operating
profit
|
41.7 | 493.5 | -91.5 | % | -91.3 | % | ||||||||||
Interest
and other expenses (d)
|
64.6 | 50.9 | ||||||||||||||
(Loss)
earnings before income taxes
|
$ | (22.9 | ) | $ | 442.6 | |||||||||||
(a) Our
segment reporting was realigned during the first quarter of 2009 due to a
change in management structure. Other Americas
and Asia Pacific, previously reported in Other Operations, are now
separate reportable segments. The United States
and Other Americas reportable segments are reported as Americas. The
Italy and Other EMEA reportable segments are
reported as EMEA. Historical amounts have been restated to conform to
the current year presentation.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized revenues related
to a workforce solutions contract. These revenues were recorded on a
cash-basis rather than being deferred and earned
over the four-year performance period following the month the services
were performed. Accordingly, we have
restated our annual and quarterly financial results for 2007, 2008, and
the nine months ended September 30, 2009. The impact
was a $15.7 million reduction of revenues and operating unit profit for
the year ended 2008.
The impact
was a $9.7 million reduction of revenues and operating unit profit for the
nine months ended 2009.
This restatement has no impact on cash flows and only impacts the
timing of when revenues are earned, as total
revenues for the contract are expected to remain
unchanged.
|
||||||||||||||||
(c) In
the United States, revenues from services include fees received from our
franchise offices of $10.5 million and $17.7 million for
the years ended December 31, 2009 and 2008, respectively. These fees
are primarily based on revenues generated by the franchise
offices, which were $459.3 million and $746.2 million for the years ended
December 31, 2009 and 2008, respectively.
|
||||||||||||||||
(d) The
components of interest and other expenses were:
|
||||||||||||||||
2009 | 2008 | |||||||||||||||
Interest
expense
|
$ | 61.7 | $ | 63.9 | ||||||||||||
Interest
income
|
(11.7 | ) | (22.1 | ) | ||||||||||||
Foreign
exchange loss (gain)
|
0.8 | (2.9 | ) | |||||||||||||
Miscellaneous
expenses, net
|
3.5 | 12.0 | ||||||||||||||
Loss
from sale of an equity investment
|
10.3 | - | ||||||||||||||
$ | 64.6 | $ | 50.9 |
Consolidated
Balance Sheets
|
||||||||
(In
millions)
|
||||||||
Dec.
31
|
Dec.
31
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,014.6 | $ | 874.0 | ||||
Accounts
receivable, net
|
3,070.8 | 3,629.7 | ||||||
Prepaid
expenses and other assets
|
179.6 | 119.9 | ||||||
Future
income tax benefits
|
67.4 | 66.5 | ||||||
Total current
assets
|
4,332.4 | 4,690.1 | ||||||
Other
assets:
|
||||||||
Goodwill and
other intangible assets, net
|
1,357.5 | 1,388.1 | ||||||
Other
assets
|
347.5 | 330.6 | ||||||
Total other
assets
|
1,705.0 | 1,718.7 | ||||||
Property
and equipment:
|
||||||||
Land,
buildings, leasehold improvements and equipment
|
703.6 | 744.0 | ||||||
Less: accumulated
depreciation and amortization
|
527.2 | 530.6 | ||||||
Net property
and equipment
|
176.4 | 213.4 | ||||||
Total
assets
|
$ | 6,213.8 | $ | 6,622.2 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 944.4 | $ | 896.3 | ||||
Employee
compensation payable
|
187.8 | 213.2 | ||||||
Accrued
liabilities
|
465.9 | 585.7 | ||||||
Accrued
payroll taxes and insurance
|
572.0 | 617.5 | ||||||
Value
added taxes payable
|
391.2 | 479.2 | ||||||
Short-term
borrowings and currentmaturities of long-term debt
|
41.7 | 115.6 | ||||||
Total current
liabilities
|
2,603.0 | 2,907.5 | ||||||
Other
liabilities:
|
||||||||
Long-term
debt
|
715.6 | 837.3 | ||||||
Other
long-term liabilities
|
358.7 | 418.0 | ||||||
Total other
liabilities
|
1,074.3 | 1,255.3 | ||||||
Shareholders'
equity:
|
||||||||
Common
stock
|
1.0 | 1.0 | ||||||
Capital
in excess of par value
|
2,544.2 | 2,514.8 | ||||||
Retained
earnings
|
1,109.6 | 1,176.8 | ||||||
Accumulated
other comprehensive income (loss)
|
106.9 | (8.9 | ) | |||||
Treasury stock,
at cost
|
(1,225.2 | ) | (1,224.3 | ) | ||||
Total
shareholders' equity
|
2,536.5 | 2,459.4 | ||||||
Total
liabilities and shareholders' equity
|
$ | 6,213.8 | $ | 6,622.2 |
Consolidated
Statements of Cash Flows
|
||||||||
(In
millions)
|
||||||||
Year
Ended
|
||||||||
Dec.
31
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
(loss) earnings
|
$ | (9.2 | ) | $ | 205.5 | |||
Adjustments to
reconcile net (loss) earnings to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
97.2 | 107.1 | ||||||
Non-cash
goodwill and intangible asset impairment
|
61.0 | 163.1 | ||||||
Deferred income
taxes
|
(24.7 | ) | (32.0 | ) | ||||
Provision for
doubtful accounts
|
27.8 | 23.4 | ||||||
Loss from sale
of an equity investment
|
10.3 | - | ||||||
Share-based
compensation
|
17.5 | 21.1 | ||||||
Excess tax
benefit on exercise of stock options
|
(0.5 | ) | (0.5 | ) | ||||
Changes
in operating assets and liabilities, excluding the impact of
acquisitions:
|
||||||||
Accounts
receivable
|
663.6 | 575.0 | ||||||
Other
assets
|
(71.5 | ) | 2.9 | |||||
Other
liabilities
|
(357.2 | ) | (273.6 | ) | ||||
Cash provided
by operating activities
|
414.3 | 792.0 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Capital
expenditures
|
(35.1 | ) | (93.1 | ) | ||||
Acquisitions of
businesses, net of cash acquired
|
(21.6 | ) | (242.0 | ) | ||||
Proceeds from
the sale of an equity investment
|
13.3 | - | ||||||
Proceeds from
the sale of property and equipment
|
3.6 | 5.9 | ||||||
Cash used in
investing activities
|
(39.8 | ) | (329.2 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in short-term borrowings
|
(14.6 | ) | 16.0 | |||||
Proceeds from
long-term debt
|
146.5 | 233.7 | ||||||
Repayments of
long-term debt
|
(359.3 | ) | (170.7 | ) | ||||
Proceeds from
share-based awards
|
14.2 | 12.2 | ||||||
Excess
tax benefit on exercise of stock options
|
0.5 | 0.5 | ||||||
Repurchases of
common stock
|
- | (125.4 | ) | |||||
Dividends
paid
|
(58.0 | ) | (58.1 | ) | ||||
Cash used in
financing activities
|
(270.7 | ) | (91.8 | ) | ||||
Effect
of exchange rate changes on cash
|
36.8 | (34.5 | ) | |||||
Change
in cash and cash equivalents
|
140.6 | 336.5 | ||||||
Cash
and cash equivalents, beginning of period
|
874.0 | 537.5 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,014.6 | $ | 874.0 |
During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized revenues related to a workforce solutions
contract. These revenues were recorded on a cash-basis rather
than being deferred and earned over the four-year performance period
following the month the services were performed. Accordingly, we have
restated our annual and quarterly financial results for 2007, 2008, and
the nine months ended September 30, 2009. This restatement has no impact
on cash flows and only impacts the timing of when revenues are earned, as
total revenues for the contract are expected to remain unchanged. The
effects of this restatement on 2009, 2008 and 2007 are as
follows:
|
Year
Ended December 31, 2008
|
||||||||||
As
|
||||||||||
previously
|
As
|
|||||||||
reported
|
Adjustment
|
restated
|
||||||||
Revenues
from services
|
$ | 21,552.8 | $ | (15.7 | ) | $ | 21,537.1 | |||
Cost of
services
|
17,450.2 | 17,450.2 | ||||||||
Gross
profit
|
4,102.6 | (15.7 | ) | 4,086.9 | ||||||
Selling
and administrative expenses
|
3,430.3 | 3,430.3 | ||||||||
Goodwill and
intangible asset impairment charge
|
163.1 | 163.1 | ||||||||
Selling
and administrative expenses
|
3,593.4 | 3,593.4 | ||||||||
Operating
profit
|
509.2 | (15.7 | ) | 493.5 | ||||||
Interest and
other expense
|
50.9 | 50.9 | ||||||||
Earnings
before income taxes
|
458.3 | (15.7 | ) | 442.6 | ||||||
Provision for
income taxes
|
239.4 | (2.3 | ) | 237.1 | ||||||
Net
earnings
|
$ | 218.9 | $ | (13.4 | ) | $ | 205.5 | |||
Net
earnings per share - basic
|
$ | 2.78 | $ | (0.17 | ) | $ | 2.61 | |||
Net
earnings per share - diluted
|
$ | 2.75 | $ | (0.17 | ) | $ | 2.58 | |||
Year
Ended December 31, 2007
|
||||||||||
As
|
||||||||||
previously
|
As
|
|||||||||
reported
|
Adjustment
|
restated
|
||||||||
Revenues
from services
|
$ | 20,500.3 | $ | (14.2 | ) | $ | 20,486.1 | |||
Cost of
services
|
16,651.7 | 16,651.7 | ||||||||
Gross
profit
|
3,848.6 | (14.2 | ) | 3,834.4 | ||||||
Selling
and administrative expenses
|
3,023.2 | 3,023.2 | ||||||||
Operating
profit
|
825.4 | (14.2 | ) | 811.2 | ||||||
Interest and
other expense
|
34.2 | 34.2 | ||||||||
Earnings
before income taxes
|
791.2 | (14.2 | ) | 777.0 | ||||||
Provision for
income taxes
|
306.5 | (3.2 | ) | 303.3 | ||||||
Net
earnings
|
$ | 484.7 | $ | (11.0 | ) | $ | 473.7 | |||
Net
earnings per share - basic
|
$ | 5.83 | $ | (0.13 | ) | $ | 5.70 | |||
Net
earnings per share - diluted
|
$ | 5.73 | $ | (0.13 | ) | $ | 5.60 |
2009
|
|||||||||||||||||||||||||||||||||||||
Three
Months Ended March 31 (a)
|
Three
Months Ended June 30
|
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
||||||||||||||||||||||||||||||||||
As
|
As
|
As
|
As
|
||||||||||||||||||||||||||||||||||
previously
|
As
|
previously
|
As
|
previously
|
As
|
previously
|
As
|
||||||||||||||||||||||||||||||
2009
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
|||||||||||||||||||||||||
Revenues
from services
|
$ | 3,647.1 | $ | (4.1 | ) | $ | 3,643.0 | $ | 3,796.6 | $ | (3.1 | ) | $ | 3,793.5 | $ | 4,192.1 | $ | (2.5 | ) | $ | 4,189.6 | $ | 11,635.8 | $ | (9.7 | ) | $ | 11,626.1 | |||||||||
Cost
of services
|
2,977.3 | 2,977.3 | 3,101.2 | 3,101.2 | 3,485.5 | 3,485.5 | 9,564.0 | 9,564.0 | |||||||||||||||||||||||||||||
Gross
profit
|
669.8 | (4.1 | ) | 665.7 | 695.4 | (3.1 | ) | 692.3 | 706.6 | (2.5 | ) | 704.1 | 2,071.8 | (9.7 | ) | 2,062.1 | |||||||||||||||||||||
Selling
and administrative expenses
|
664.3 | 664.3 | 673.3 | 673.3 | 664.6 | 664.6 | 2,002.2 | 2,002.2 | |||||||||||||||||||||||||||||
Goodwill
and intangible asset impairment charge
|
- | - | - | - | 61.0 | 61.0 | 61.0 | 61.0 | |||||||||||||||||||||||||||||
Selling
and administrative expenses
|
664.3 | 664.3 | 673.3 | 673.3 | 725.6 | 725.6 | 2,063.2 | 2,063.2 | |||||||||||||||||||||||||||||
Operating
profit
|
5.5 | (4.1 | ) | 1.4 | 22.1 | (3.1 | ) | 19.0 | (19.0 | ) | (2.5 | ) | (21.5 | ) | 8.6 | (9.7 | ) | (1.1 | ) | ||||||||||||||||||
Interest
and other expense
|
11.9 | 11.9 | 10.8 | 10.8 | 29.3 | 29.3 | 52.0 | 52.0 | |||||||||||||||||||||||||||||
(Loss)
earnings before income taxes
|
(6.4 | ) | (4.1 | ) | (10.5 | ) | 11.3 | (3.1 | ) | 8.2 | (48.3 | ) | (2.5 | ) | (50.8 | ) | (43.4 | ) | (9.7 | ) | (53.1 | ) | |||||||||||||||
Provision
for income taxes
|
(8.7 | ) | - | (8.7 | ) | (8.0 | ) | (0.1 | ) | (8.1 | ) | 2.1 | (0.1 | ) | 2.0 | (14.6 | ) | (0.2 | ) | (14.8 | ) | ||||||||||||||||
Net
earnings (loss)
|
$ | 2.3 | $ | (4.1 | ) | $ | (1.8 | ) | $ | 19.3 | $ | (3.0 | ) | $ | 16.3 | $ | (50.4 | ) | $ | (2.4 | ) | $ | (52.8 | ) | $ | (28.8 | ) | $ | (9.5 | ) | $ | (38.3 | ) | ||||
Net
earnings per share - basic
|
$ | 0.03 | $ | (0.05 | ) | $ | (0.02 | ) | $ | 0.25 | $ | (0.04 | ) | $ | 0.21 | $ | (0.64 | ) | $ | (0.03 | ) | $ | (0.67 | ) | $ | (0.37 | ) | $ | (0.12 | ) | $ | (0.49 | ) | ||||
Net
earnings per share - diluted
|
$ | 0.03 | $ | (0.05 | ) | $ | (0.02 | ) | $ | 0.25 | $ | (0.04 | ) | $ | 0.21 | $ | (0.64 | ) | $ | (0.03 | ) | $ | (0.67 | ) | $ | (0.37 | ) | $ | (0.12 | ) | $ | (0.49 | ) | ||||
(a)
For the three months ended March 31, 2009, our net earnings of $2.3
million as previously reported changed to a net loss of $1.8 million as
restated. Therefore, the weighted average shares - diluted for the three
months
ended 2009 changed from 78.3 million to 78.1 million due to the net loss
as the assumed exercise price of stock-based awards had an anitdilutive
effect and were excluded from the calculation of weighted
average shares - diluted.
|
2008
|
|||||||||||||||||||||||||||||||||||||
Three
Months Ended March 31
|
Three
Months Ended June 30
|
Three
Months Ended September 30
|
Three
Months Ended December 31
|
||||||||||||||||||||||||||||||||||
As
|
As
|
As
|
As
|
||||||||||||||||||||||||||||||||||
previously
|
As
|
previously
|
As
|
previously
|
As
|
previously
|
As
|
||||||||||||||||||||||||||||||
2008
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
|||||||||||||||||||||||||
Revenues
from services
|
$ | 5,386.6 | $ | (5.0 | ) | $ | 5,381.6 | $ | 5,904.9 | $ | (4.2 | ) | $ | 5,900.7 | $ | 5,668.4 | $ | (3.2 | ) | $ | 5,665.2 | $ | 4,592.9 | $ | (3.3 | ) | $ | 4,589.6 | |||||||||
Cost
of services
|
4,418.9 | 4,418.9 | 4,751.3 | 4,751.3 | 4,640.8 | 4,640.8 | 3,639.2 | 3,639.2 | |||||||||||||||||||||||||||||
Gross
profit
|
967.7 | (5.0 | ) | 962.7 | 1,153.6 | (4.2 | ) | 1,149.4 | 1,027.6 | (3.2 | ) | 1,024.4 | 953.7 | (3.3 | ) | 950.4 | |||||||||||||||||||||
Selling
and administrative expenses
|
835.7 | 835.7 | 946.3 | 946.3 | 843.5 | 843.5 | 804.8 | 804.8 | |||||||||||||||||||||||||||||
Goodwill
and intangible asset impairment charge
|
- | - | - | - | 163.1 | 163.1 | - | - | |||||||||||||||||||||||||||||
Selling
and administrative expenses
|
835.7 | 835.7 | 946.3 | 946.3 | 1,006.6 | 1,006.6 | 804.8 | 804.8 | |||||||||||||||||||||||||||||
Operating
profit
|
132.0 | (5.0 | ) | 127.0 | 207.3 | (4.2 | ) | 203.1 | 21.0 | (3.2 | ) | 17.8 | 148.9 | (3.3 | ) | 145.6 | |||||||||||||||||||||
Interest
and other expense
|
11.3 | 11.3 | 13.9 | 13.9 | 13.4 | 13.4 | 12.3 | 12.3 | |||||||||||||||||||||||||||||
Earnings
before income taxes
|
120.7 | (5.0 | ) | 115.7 | 193.4 | (4.2 | ) | 189.2 | 7.6 | (3.2 | ) | 4.4 | 136.6 | (3.3 | ) | 133.3 | |||||||||||||||||||||
Provision
for income taxes
|
45.2 | (1.1 | ) | 44.1 | 86.0 | (0.8 | ) | 85.2 | 50.8 | (0.3 | ) | 50.5 | 57.4 | (0.1 | ) | 57.3 | |||||||||||||||||||||
Net
earnings (loss)
|
$ | 75.5 | $ | (3.9 | ) | $ | 71.6 | $ | 107.4 | $ | (3.4 | ) | $ | 104.0 | $ | (43.2 | ) | $ | (2.9 | ) | $ | (46.1 | ) | $ | 79.2 | $ | (3.2 | ) | $ | 76.0 | |||||||
Net
earnings per share - basic
|
$ | 0.95 | $ | (0.05 | ) | $ | 0.90 | $ | 1.36 | $ | (0.05 | ) | $ | 1.31 | $ | (0.55 | ) | $ | (0.04 | ) | $ | (0.59 | ) | $ | 1.02 | $ | (0.04 | ) | $ | 0.98 | |||||||
Net
earnings per share - diluted
|
$ | 0.94 | $ | (0.05 | ) | $ | 0.89 | $ | 1.34 | $ | (0.04 | ) | $ | 1.30 | $ | (0.55 | ) | $ | (0.04 | ) | $ | (0.59 | ) | $ | 1.01 | $ | (0.04 | ) | $ | 0.97 | |||||||
2007
|
|||||||||||||||||||||||||||||||||||||
Three
Months Ended March 31
|
Three
Months Ended June 30
|
Three
Months Ended September 30
|
Three
Months Ended December 31
|
||||||||||||||||||||||||||||||||||
As
|
As
|
As
|
As
|
||||||||||||||||||||||||||||||||||
previously
|
As
|
previously
|
As
|
previously
|
As
|
previously
|
As
|
||||||||||||||||||||||||||||||
2007
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
|||||||||||||||||||||||||
Revenues
from services
|
$ | 4,535.6 | $ | (2.9 | ) | $ | 4,532.7 | $ | 5,034.4 | $ | (3.8 | ) | $ | 5,030.6 | $ | 5,295.4 | $ | (3.6 | ) | $ | 5,291.8 | $ | 5,634.9 | $ | (3.9 | ) | $ | 5,631.0 | |||||||||
Cost
of services
|
3,735.6 | 3,735.6 | 4,010.3 | 4,010.3 | 4,321.0 | 4,321.0 | 4,584.8 | 4,584.8 | |||||||||||||||||||||||||||||
Gross
profit
|
800.0 | (2.9 | ) | 797.1 | 1,024.1 | (3.8 | ) | 1,020.3 | 974.4 | (3.6 | ) | 970.8 | 1,050.1 | (3.9 | ) | 1,046.2 | |||||||||||||||||||||
Selling
and administrative expenses
|
696.7 | 696.7 | 747.1 | 747.1 | 752.5 | 752.5 | 826.9 | 826.9 | |||||||||||||||||||||||||||||
Operating
profit
|
103.3 | (2.9 | ) | 100.4 | 277.0 | (3.8 | ) | 273.2 | 221.9 | (3.6 | ) | 218.3 | 223.2 | (3.9 | ) | 219.3 | |||||||||||||||||||||
Interest
and other expense
|
9.6 | 9.6 | 7.7 | 7.7 | 9.1 | 9.1 | 7.8 | 7.8 | |||||||||||||||||||||||||||||
Earnings
before income taxes
|
93.7 | (2.9 | ) | 90.8 | 269.3 | (3.8 | ) | 265.5 | 212.8 | (3.6 | ) | 209.2 | 215.4 | (3.9 | ) | 211.5 | |||||||||||||||||||||
Provision
for income taxes
|
34.2 | (0.7 | ) | 33.5 | 108.9 | (0.9 | ) | 108.0 | 81.1 | (0.8 | ) | 80.3 | 82.3 | (0.8 | ) | 81.5 | |||||||||||||||||||||
Net
earnings
|
$ | 59.5 | $ | (2.2 | ) | $ | 57.3 | $ | 160.4 | $ | (2.9 | ) | $ | 157.5 | $ | 131.7 | $ | (2.8 | ) | $ | 128.9 | $ | 133.1 | $ | (3.1 | ) | $ | 130.0 | |||||||||
Net
earnings per share - basic
|
$ | 0.70 | $ | (0.03 | ) | $ | 0.67 | $ | 1.90 | $ | (0.03 | ) | $ | 1.87 | $ | 1.59 | $ | (0.03 | ) | $ | 1.56 | $ | 1.65 | $ | (0.04 | ) | $ | 1.61 | |||||||||
Net
earnings per share - diluted
|
$ | 0.69 | $ | (0.03 | ) | $ | 0.66 | $ | 1.86 | $ | (0.03 | ) | $ | 1.83 | $ | 1.57 | $ | (0.04 | ) | $ | 1.53 | $ | 1.63 | $ | (0.04 | ) | $ | 1.59 |
2008
|
2007
|
||||||||||||||||||
As
|
As
|
||||||||||||||||||
previously
|
As
|
previously
|
As
|
||||||||||||||||
December
31
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
|||||||||||||
ASSETS
|
|||||||||||||||||||
Current
Assets
|
|||||||||||||||||||
Cash
and cash equivalents
|
$ | 874.0 | $ | 874.0 | $ | 537.5 | $ | 537.5 | |||||||||||
Accounts
receivable, less allowance for doubtful accounts
|
3,629.7 | 3,629.7 | 4,478.8 | 4,478.8 | |||||||||||||||
Prepaid
expenses and other assets
|
119.9 | 119.9 | 122.2 | 122.2 | |||||||||||||||
Future
income tax benefits
|
66.5 | 66.5 | 76.3 | 76.3 | |||||||||||||||
Total current assets
|
4,690.1 | - | 4,690.1 | 5,214.8 | - | 5,214.8 | |||||||||||||
Other
Assets
|
|||||||||||||||||||
Goodwill
|
972.9 | 972.9 | 1,045.9 | 1,045.9 | |||||||||||||||
Intangible
assets, less accumulated amortization
|
415.2 | 415.2 | 364.8 | 364.8 | |||||||||||||||
Other
assets
|
326.6 | 4.0 | 330.6 | 377.7 | 2.5 | 380.2 | |||||||||||||
Total other assets
|
1,714.7 | 4.0 | 1,718.7 | 1,788.4 | 2.5 | 1,790.9 | |||||||||||||
Property
and Equipment
|
|||||||||||||||||||
Land,
buildings, leasehold improvements and equipment
|
744.0 | 744.0 | 760.8 | 760.8 | |||||||||||||||
Less:
accumulated depreciation and amortization
|
530.6 | 530.6 | 539.6 | 539.6 | |||||||||||||||
Net property and equipment
|
213.4 | - | 213.4 | 221.2 | - | 221.2 | |||||||||||||
Total
assets
|
$ | 6,618.2 | $ | 4.0 | $ | 6,622.2 | $ | 7,224.4 | $ | 2.5 | $ | 7,226.9 | |||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||||||||||||||
Current
Liabilities
|
|||||||||||||||||||
Accounts
payable
|
$ | 903.2 | $ | (6.9 | ) | $ | 896.3 | $ | 1,014.4 | $ | (3.4 | ) | $ | 1,011.0 | |||||
Employee
compensation payable
|
213.2 | 213.2 | 213.6 | 213.6 | |||||||||||||||
Accrued
liabilities
|
577.9 | 7.8 | 585.7 | 679.4 | 6.5 | 685.9 | |||||||||||||
Accrued
payroll taxes and insurance
|
617.5 | 617.5 | 724.7 | 724.7 | |||||||||||||||
Value
added taxes payable
|
479.2 | 479.2 | 583.7 | 583.7 | |||||||||||||||
Short-term
borrowings and current maturities of long-term debt
|
115.6 | 115.6 | 39.7 | 39.7 | |||||||||||||||
Total current liabilities
|
2,906.6 | 0.9 | 2,907.5 | 3,255.5 | 3.1 | 3,258.6 | |||||||||||||
Other
Liabilities
|
|||||||||||||||||||
Long-term
debt
|
837.3 | 837.3 | 874.8 | 874.8 | |||||||||||||||
Other
long-term liabilities
|
390.5 | 27.5 | 418.0 | 424.8 | 10.4 | 435.2 | |||||||||||||
Total other liabilities
|
1,227.8 | 27.5 | 1,255.3 | 1,299.6 | 10.4 | 1,310.0 | |||||||||||||
Shareholders'
Equity
|
|||||||||||||||||||
Preferred
stock
|
- | - | - | - | |||||||||||||||
Common
stock
|
1.0 | 1.0 | 1.0 | 1.0 | |||||||||||||||
Capital
in excess of par value
|
2,514.8 | 2,514.8 | 2,481.8 | 2,481.8 | |||||||||||||||
Retained
earnings
|
1,201.2 | (24.4 | ) | 1,176.8 | 1,040.3 | (11.0 | ) | 1,029.3 | |||||||||||
Accumulated
other comprehensive income (loss)
|
(8.9 | ) | (8.9 | ) | 257.6 | 257.6 | |||||||||||||
Treasury stock
at cost
|
(1,224.3 | ) | (1,224.3 | ) | (1,111.4 | ) | (1,111.4 | ) | |||||||||||
Total shareholders' equity
|
2,483.8 | (24.4 | ) | 2,459.4 | 2,669.3 | (11.0 | ) | 2,658.3 | |||||||||||
Total
liabilities and shareholders' equity
|
$ | 6,618.2 | $ | 4.0 | $ | 6,622.2 | $ | 7,224.4 | $ | 2.5 | $ | 7,226.9 |
2008
|
2007
|
||||||||||||||||||
As
|
As
|
||||||||||||||||||
previously
|
As
|
previously
|
As
|
||||||||||||||||
Year
Ended December 31
|
reported
|
Adjustment
|
restated
|
reported
|
Adjustment
|
restated
|
|||||||||||||
Cash
Flows from Operating Activities
|
|||||||||||||||||||
Net
earnings
|
$ | 218.9 | $ | (13.4 | ) | $ | 205.5 | $ | 484.7 | $ | (11.0 | ) | $ | 473.7 | |||||
Adjustments
to reconcile net earnings to net cash provided by operating
activities:
|
|||||||||||||||||||
Depreciation
and amortization
|
107.1 | 107.1 | 99.0 | 99.0 | |||||||||||||||
Non-cash
goodwill and intangible impairment charge
|
163.1 | 163.1 | - | - | |||||||||||||||
Deferred
income taxes
|
(30.5 | ) | (1.5 | ) | (32.0 | ) | 25.4 | (2.5 | ) | 22.9 | |||||||||
Provision
for doubtful accounts
|
23.4 | 23.4 | 21.8 | 21.8 | |||||||||||||||
Share-based
compensation
|
21.1 | 21.1 | 26.0 | 26.0 | |||||||||||||||
Excess
tax benefit on exercise of stock options
|
(0.5 | ) | (0.5 | ) | (4.6 | ) | (4.6 | ) | |||||||||||
Change
in operating assets and liabilities, excluding the impact of
acquisitions:
|
|||||||||||||||||||
Accounts
receivable
|
575.0 | - | 575.0 | (316.0 | ) | - | (316.0 | ) | |||||||||||
Other
assets
|
2.9 | 2.9 | (3.5 | ) | - | (3.5 | ) | ||||||||||||
Other
liabilities
|
(288.5 | ) | 14.9 | (273.6 | ) | 99.4 | 13.5 | 112.9 | |||||||||||
Cash
provided by operating activities
|
792.0 | - | 792.0 | 432.2 | - | 432.2 | |||||||||||||
Cash
Flows from Investing Activities
|
|||||||||||||||||||
Capital
expenditures
|
(93.1 | ) | (93.1 | ) | (91.6 | ) | (91.6 | ) | |||||||||||
Acquisitions
of businesses, net of cash acquired
|
(242.0 | ) | (242.0 | ) | (122.8 | ) | (122.8 | ) | |||||||||||
Proceeds
from the sale of property and equipment
|
5.9 | 5.9 | 12.9 | 12.9 | |||||||||||||||
Cash
(used) provided by investing activities
|
(329.2 | ) | (329.2 | ) | 201.5 | 201.5 | |||||||||||||
Cash
Flows from Financing Activities
|
|||||||||||||||||||
Net
change in short-term borrowings
|
16.0 | 16.0 | 6.1 | 6.1 | |||||||||||||||
Proceeds
from long-term debt
|
233.7 | 233.7 | 1.0 | 1.0 | |||||||||||||||
Repayments
of long-term debt
|
(170.7 | ) | (170.7 | ) | (2.2 | ) | (2.2 | ) | |||||||||||
Proceeds
from stock option and purchase plans
|
12.2 | 12.2 | 35.0 | 35.0 | |||||||||||||||
Excess
tax benefit on exercise of stock options
|
0.5 | 0.5 | 4.6 | 4.6 | |||||||||||||||
Repurchases
of common stock
|
(125.4 | ) | (125.4 | ) | (419.2 | ) | (419.2 | ) | |||||||||||
Dividends
paid
|
(58.1 | ) | (58.1 | ) | (57.1 | ) | (57.1 | ) | |||||||||||
Cash
used by financing activities
|
(91.8 | ) | (91.8 | ) | (431.8 | ) | (431.8 | ) | |||||||||||
Effect
of exchange rate changes on cash
|
(34.5 | ) | (34.5 | ) | 50.7 | 50.7 | |||||||||||||
Net
increase (decrease) in cash and cash equivalents
|
336.5 | 336.5 | (150.4 | ) | (150.4 | ) | |||||||||||||
Cash
and cash equivalents, beginning of year
|
537.5 | 537.5 | 687.9 | 687.9 | |||||||||||||||
Cash
and cash equivalents, end of year
|
$ | 874.0 | $ | 874.0 | $ | 537.5 | $ | 537.5 | |||||||||||
Supplemental
Cash Flow Information
|
|||||||||||||||||||
Interest
paid
|
$ | 64.8 | $ | 64.8 | $ | 50.5 | $ | 50.5 | |||||||||||
Income
taxes paid
|
$ | 293.5 | $ | 293.5 | $ | 248.5 | $ | 248.5 |