ManpowerGroup Reports 3rd Quarter 2020 Results
The current year quarter included restructuring costs and other special items consisting of a discrete tax item and a loss on dispositions. The restructuring costs and other special items reduced earnings per share by
Financial results in the quarter were also impacted by the weaker U.S. dollar relative to foreign currencies compared to the prior year period. Reported earnings per share in the quarter were not impacted by changes in foreign currencies compared to the prior year, but adjusted earnings per share excluding restructuring costs and other special items were positively impacted
Days Sales Outstanding improved by 3 days year over year reflecting our continued focus on collections and working capital management.
"We anticipate diluted earnings per share in the fourth quarter will be between
Net losses for the nine months ended
In conjunction with its third quarter earnings release,
Supplemental financial information referenced in the conference call can be found at http://investor.manpowergroup.com/ .
About
Forward-Looking Statements
This news release contains statements, including statements regarding the anticipated financial and operational impacts of the COVID-19 pandemic and related economic conditions and the Company's efforts to respond to such impacts, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements due to numerous factors. These factors include those found in the Company's reports filed with the
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2020 |
2019 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
$ 4,584.8 |
$ 5,248.9 |
-12.7% |
-14.5% |
Cost of services |
3,859.7 |
4,408.6 |
-12.5% |
-14.3% |
Gross profit |
725.1 |
840.3 |
-13.7% |
-15.4% |
Selling and administrative expenses |
663.5 |
623.3 |
6.5% |
4.1% |
Operating profit |
61.6 |
217.0 |
-71.6% |
-71.6% |
Interest and other expenses, net |
6.0 |
12.2 |
-51.4% |
|
Earnings before income taxes |
55.6 |
204.8 |
-72.8% |
-72.7% |
Provision for income taxes |
45.3 |
58.7 |
-22.8% |
|
Net earnings |
$ 10.3 |
$ 146.1 |
-93.0% |
-92.9% |
Net earnings per share - basic |
$ 0.18 |
$ 2.44 |
-92.6% |
|
Net earnings per share - diluted |
$ 0.18 |
$ 2.42 |
-92.6% |
-92.6% |
Weighted average shares - basic |
58.2 |
59.9 |
-2.8% |
|
Weighted average shares - diluted |
58.5 |
60.3 |
-3.0% |
(a) |
Revenues from services include fees received from our franchise offices of |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2020 |
2019 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 578.8 |
$ 666.4 |
-13.1% |
-13.1% |
Other Americas |
350.3 |
428.1 |
-18.2% |
-8.2% |
929.1 |
1,094.5 |
-15.1% |
-11.2% |
|
|
||||
|
1,205.3 |
1,386.4 |
-13.1% |
-17.3% |
|
351.2 |
376.9 |
-6.8% |
-11.3% |
Other Southern Europe |
555.9 |
594.5 |
-6.5% |
-10.7% |
2,112.4 |
2,357.8 |
-10.4% |
-14.7% |
|
|
947.7 |
1,166.8 |
-18.8% |
-21.6% |
APME |
595.6 |
629.8 |
-5.4% |
-6.0% |
$ 4,584.8 |
$ 5,248.9 |
-12.7% |
-14.5% |
|
Operating Unit Profit (Loss): |
||||
|
||||
|
$ 19.3 |
$ 39.8 |
-51.6% |
-51.6% |
Other Americas |
12.2 |
19.5 |
-37.1% |
-29.3% |
31.5 |
59.3 |
-46.8% |
-44.2% |
|
|
||||
|
51.5 |
70.3 |
-26.8% |
-30.3% |
|
15.4 |
23.3 |
-33.5% |
-36.4% |
Other Southern Europe |
4.7 |
22.8 |
-79.1% |
-79.4% |
71.6 |
116.4 |
-38.4% |
-41.2% |
|
|
(22.5) |
22.8 |
N/A |
N/A |
APME |
16.7 |
54.9 |
-69.8% |
-69.6% |
97.3 |
253.4 |
|||
Corporate expenses |
(29.1) |
(29.2) |
||
Intangible asset amortization expense |
(6.6) |
(7.2) |
||
Operating profit |
61.6 |
217.0 |
-71.6% |
-71.6% |
Interest and other expenses, net (b) |
(6.0) |
(12.2) |
||
Earnings before income taxes |
$ 55.6 |
$ 204.8 |
(a) |
In the United States, revenues from services include fees received from our franchise offices of |
(b) |
The components of interest and other expenses, net were: |
2020 |
2019 |
|
Interest expense |
$ 10.8 |
$ 11.9 |
Interest income |
(3.1) |
(0.6) |
Foreign exchange loss |
0.6 |
4.1 |
Miscellaneous income |
(2.3) |
(3.2) |
$ 6.0 |
$ 12.2 |
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Nine Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2020 |
2019 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
$ 12,946.1 |
$ 15,666.9 |
-17.4% |
-16.4% |
Cost of services |
10,920.3 |
13,151.4 |
-17.0% |
-15.9% |
Gross profit |
2,025.8 |
2,515.5 |
-19.5% |
-18.6% |
Selling and administrative expenses, |
1,909.7 |
1,998.2 |
-4.4% |
-3.6% |
|
66.8 |
64.0 |
4.2% |
4.6% |
Selling and administrative expenses |
1,976.5 |
2,062.2 |
-4.2% |
-3.3% |
Operating profit |
49.3 |
453.3 |
-89.1% |
-88.4% |
Interest and other expenses (income), net |
32.3 |
(46.1) |
N/A |
|
Earnings before income taxes |
17.0 |
499.4 |
-96.6% |
-96.0% |
Provision for income taxes |
69.4 |
172.5 |
-59.8% |
|
Net (loss) earnings |
$ (52.4) |
$ 326.9 |
N/A |
N/A |
Net (loss) earnings per share - basic |
$ (0.90) |
$ 5.43 |
N/A |
|
Net (loss) earnings per share - diluted |
$ (0.90) |
$ 5.40 |
N/A |
N/A |
Weighted average shares - basic |
58.4 |
60.2 |
-2.9% |
|
Weighted average shares - diluted |
58.4 |
60.6 |
-3.6% |
(a) |
Revenues from services include fees received from our franchise offices of |
(b) |
The goodwill impairment charges for both the nine months ended |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Nine Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2020 |
2019 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 1,705.6 |
$ 1,942.3 |
-12.2% |
-12.2% |
Other Americas |
1,071.1 |
1,250.6 |
-14.4% |
-4.2% |
2,776.7 |
3,192.9 |
-13.0% |
-9.0% |
|
|
||||
|
3,035.1 |
4,117.8 |
-26.3% |
-26.6% |
|
947.4 |
1,127.7 |
-16.0% |
-16.2% |
Other Southern Europe |
1,545.4 |
1,615.4 |
-4.3% |
-5.3% |
5,527.9 |
6,860.9 |
-19.4% |
-19.9% |
|
|
2,881.9 |
3,561.4 |
-19.1% |
-17.9% |
APME |
1,759.6 |
2,051.7 |
-14.2% |
-13.3% |
$ 12,946.1 |
$ 15,666.9 |
-17.4% |
-16.4% |
|
Operating Unit Profit (Loss): |
||||
|
||||
|
$ 30.8 |
$ 94.1 |
-67.3% |
-67.3% |
Other Americas |
37.0 |
52.5 |
-29.5% |
-22.3% |
67.8 |
146.6 |
-53.7% |
-51.1% |
|
|
||||
|
87.0 |
201.3 |
-56.8% |
-57.6% |
|
40.6 |
73.4 |
-44.6% |
-44.7% |
Other Southern Europe |
9.1 |
51.9 |
-82.4% |
-83.0% |
136.7 |
326.6 |
-58.1% |
-58.8% |
|
|
(36.3) |
50.3 |
N/A |
N/A |
APME |
51.6 |
105.2 |
-51.0% |
-51.0% |
219.8 |
628.7 |
|||
Corporate expenses |
(83.5) |
(89.0) |
||
|
(66.8) |
(64.0) |
||
Intangible asset amortization expense |
(20.2) |
(22.4) |
||
Operating profit |
49.3 |
453.3 |
-89.1% |
-88.4% |
Interest and other (expenses) income, net (b) |
(32.3) |
46.1 |
||
Earnings before income taxes |
$ 17.0 |
$ 499.4 |
(a) |
In |
(b) |
The components of interest and other expenses (income), net were: |
2020 |
2019 |
|
Interest expense |
$ 32.3 |
$ 33.3 |
Interest income |
(9.9) |
(3.2) |
Foreign exchange loss |
4.2 |
6.5 |
Miscellaneous expense (income) (c) |
5.7 |
(82.7) |
$ 32.3 |
$ (46.1) |
|
(c) 2019 includes an $80.0 million gain related to our acquisition of the remaining controlling interest in our Swiss franchise. |
|
|||
Consolidated Balance Sheets |
|||
(In millions) |
|||
|
|
||
2020 |
2019 |
||
(Unaudited) |
|||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 1,587.7 |
$ 1,025.8 |
|
Accounts receivable, net |
4,535.7 |
5,273.1 |
|
Prepaid expenses and other assets |
224.7 |
185.6 |
|
Total current assets |
6,348.1 |
6,484.5 |
|
Other assets: |
|||
|
1,198.6 |
1,260.1 |
|
Intangible assets, net |
251.5 |
268.6 |
|
Operating lease right-of-use asset |
407.9 |
448.5 |
|
Other assets |
610.7 |
618.8 |
|
Total other assets |
2,468.7 |
2,596.0 |
|
Property and equipment: |
|||
Land, buildings, leasehold improvements and equipment |
599.6 |
605.5 |
|
Less: accumulated depreciation and amortization |
467.1 |
462.2 |
|
Net property and equipment |
132.5 |
143.3 |
|
Total assets |
$ 8,949.3 |
$ 9,223.8 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 2,359.9 |
$ 2,474.9 |
|
Employee compensation payable |
213.0 |
206.4 |
|
Accrued liabilities |
555.6 |
545.4 |
|
Accrued payroll taxes and insurance |
622.3 |
649.7 |
|
Value added taxes payable |
495.5 |
504.0 |
|
Short-term borrowings and current maturities of long-term debt |
29.2 |
61.0 |
|
Total current liabilities |
4,275.5 |
4,441.4 |
|
Other liabilities: |
|||
Long-term debt |
1,058.5 |
1,012.4 |
|
Long-term operating lease liability |
318.8 |
336.7 |
|
Other long-term liabilities |
691.1 |
671.8 |
|
Total other liabilities |
2,068.4 |
2,020.9 |
|
Shareholders' equity: |
|||
|
|||
Common stock |
1.2 |
1.2 |
|
Capital in excess of par value |
3,395.1 |
3,370.6 |
|
Retained earnings |
3,378.5 |
3,494.1 |
|
Accumulated other comprehensive loss |
(432.8) |
(441.0) |
|
|
(3,753.3) |
(3,681.9) |
|
Total ManpowerGroup shareholders' equity |
2,588.7 |
2,743.0 |
|
Noncontrolling interests |
16.7 |
18.5 |
|
Total shareholders' equity |
2,605.4 |
2,761.5 |
|
Total liabilities and shareholders' equity |
$ 8,949.3 |
$ 9,223.8 |
|
|||
Consolidated Statements of Cash Flows |
|||
(In millions) |
|||
Nine Months Ended |
|||
|
|||
2020 |
2019 |
||
(Unaudited) |
|||
Cash Flows from Operating Activities: |
|||
Net (loss) earnings |
$ (52.4) |
$ 326.9 |
|
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: |
|||
Depreciation and amortization |
55.4 |
57.1 |
|
Non-cash gain on disposition of previously held equity interest |
- |
(80.4) |
|
Non-cash gain on disposition of previously held controlling interest |
- |
(30.4) |
|
Noncash goodwill and other impairment charges |
71.3 |
64.0 |
|
Deferred income taxes |
5.5 |
7.8 |
|
Provision for doubtful accounts |
17.8 |
16.9 |
|
Share-based compensation |
18.4 |
18.8 |
|
Changes in operating assets and liabilities, excluding the impact of acquisitions: |
|||
Accounts receivable |
785.8 |
(60.9) |
|
Other assets |
(15.1) |
103.7 |
|
Other liabilities |
(171.0) |
71.9 |
|
Cash provided by operating activities |
715.7 |
495.4 |
|
Cash Flows from Investing Activities: |
|||
Capital expenditures |
(30.5) |
(36.2) |
|
Acquisitions of businesses, net of cash acquired |
- |
86.1 |
|
Impact to cash resulting from deconsolidation of subsidiaries |
- |
(57.9) |
|
Proceeds from the sale of subsidiaries, investments, property and equipment |
8.0 |
8.0 |
|
Cash used in investing activities |
(22.5) |
- |
|
Cash Flows from Financing Activities: |
|||
Net change in short-term borrowings |
(30.6) |
(2.0) |
|
Proceeds from long-term debt |
2.0 |
9.0 |
|
Repayments of long-term debt |
(0.1) |
(0.7) |
|
Payments of contingent consideration for acquisitions |
(1.7) |
(22.8) |
|
Proceeds from share-based awards and sale of subsidiaries |
7.4 |
6.5 |
|
Payments to noncontrolling interests |
(0.8) |
(2.1) |
|
Other share-based award transactions |
(7.6) |
(7.3) |
|
Repurchases of common stock |
(63.8) |
(152.0) |
|
Dividends paid |
(63.2) |
(65.2) |
|
Cash used in financing activities |
(158.4) |
(236.6) |
|
Effect of exchange rate changes on cash |
27.1 |
(43.6) |
|
Change in cash and cash equivalents |
561.9 |
215.2 |
|
Cash and cash equivalents, beginning of period |
1,025.8 |
591.9 |
|
Cash and cash equivalents, end of period |
$ 1,587.7 |
$ 807.1 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/manpowergroup-reports-3rd-quarter-2020-results-301155300.html
SOURCE
Jack McGinnis, +1.414.906.7977, jack.mcginnis@manpowergroup.com