ManpowerGroup Reports 4th Quarter 2023 Results
- Revenues of
$4.6 billion (-4% as reported, -5% constant currency) - Continuation of challenging environment in
North America andEurope during the quarter, solid demand in LATAM and APME - Gross profit margin of 17.5%. Staffing margins remained resilient; permanent recruitment trends were stable at lower levels in second half of the year
- Non-cash goodwill impairment charge of
$55 million ; restructuring charges of$90 million include wind down costs on Germany Proservia business $50 million of common stock repurchased during the quarter
The current year quarter included restructuring costs, and certain non-cash charges including goodwill and other impairment charge, pension settlements and
Financial results in the quarter were also impacted by the stronger
We anticipate diluted earnings per share in the first quarter will be between
Net earnings for the year ended
In conjunction with its fourth quarter earnings release,
Supplemental financial information referenced in the conference call can be found at http://investor.manpowergroup.com/.
About
ManpowerGroup® (NYSE: MAN), the leading global workforce solutions company, helps organizations transform in a fast-changing world of work by sourcing, assessing, developing, and managing the talent that enables them to win. We develop innovative solutions for hundreds of thousands of organizations every year, providing them with skilled talent while finding meaningful, sustainable employment for millions of people across a wide range of industries and skills. Our expert family of brands – Manpower, Experis, and Talent Solutions – creates substantially more value for candidates and clients across more than 70 countries and territories and has done so for 75 years. We are recognized consistently for our diversity – as a best place to work for Women, Inclusion, Equality, and Disability, and in 2023
Forward-Looking Statements
This press release contains statements, including statements regarding economic and geopolitical uncertainty, financial outlook, including any residual costs resulting from the wind-down of the
The Company assumes no obligation to update or revise any forward-looking statements. We reference certain non-GAAP financial measures, which we believe provide useful information for investors. We include a reconciliation of these measures, where appropriate, to GAAP on the Investor Relations section of our website at manpowergroup.com.
1 Argentina is required to be treated as a hyperinflationary economy and the currency translation losses reflect the devaluation of the Argentine peso during the quarter. |
2 The prior year period included restructuring costs, integration costs from the |
3 The foreign currency impact to earnings per share was |
4 The prior year period included integration costs from the |
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2023 |
2022 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
$ 4,630.5 |
$ 4,809.2 |
-3.7 % |
-5.2 % |
Cost of services |
3,819.8 |
3,933.6 |
-2.9 % |
-4.4 % |
Gross profit |
810.7 |
875.6 |
-7.4 % |
-8.7 % |
Selling and administrative expenses, |
795.1 |
724.8 |
9.7 % |
7.7 % |
|
55.1 |
50.0 |
N/A |
N/A |
Selling and administrative expenses |
850.2 |
774.8 |
9.7 % |
7.7 % |
Operating (loss) profit |
(39.5) |
100.8 |
-139.2 % |
-134.8 % |
Interest and other expenses, net |
15.5 |
10.5 |
48.2 % |
|
(Loss) earnings before income taxes |
(55.0) |
90.3 |
-160.8 % |
-155.1 % |
Provision for income taxes |
29.5 |
41.6 |
-28.9 % |
|
Net (loss) earnings |
$ (84.5) |
$ 48.7 |
-273.7 % |
-257.5 % |
Net (loss) earnings per share - basic |
$ (1.73) |
$ 0.96 |
-281.0 % |
|
Net (loss) earnings per share - diluted |
$ (1.73) |
$ 0.95 |
-283.4 % |
-266.2 % |
Weighted average shares - basic |
48.7 |
50.8 |
-4.0 % |
|
Weighted average shares - diluted |
48.7 |
51.4 |
-5.3 % |
|
(a) Revenues from services include fees received from our franchise offices of |
||||
(b) The goodwill impairment charges for the three months ended |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Three Months Ended |
||||
% Variance |
||||
Amount |
Constant |
|||
2023 |
2022 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 702.3 |
$ 819.4 |
-14.3 % |
-14.3 % |
Other Americas |
372.3 |
362.6 |
2.7 % |
17.7 % |
1,074.6 |
1,182.0 |
-9.1 % |
-4.5 % |
|
|
||||
|
1,209.7 |
1,194.9 |
1.2 % |
-4.1 % |
|
415.1 |
412.5 |
0.6 % |
-4.6 % |
Other Southern Europe |
487.0 |
493.8 |
-1.4 % |
-3.7 % |
2,111.8 |
2,101.2 |
0.5 % |
-4.1 % |
|
|
913.7 |
972.6 |
-6.1 % |
-10.1 % |
APME |
552.2 |
578.5 |
-4.5 % |
-2.7 % |
4,652.3 |
4,834.3 |
|||
Intercompany Eliminations |
(21.8) |
(25.1) |
||
$ 4,630.5 |
$ 4,809.2 |
-3.7 % |
-5.2 % |
|
Operating Unit Profit (Loss): |
||||
|
||||
|
$ 17.7 |
$ 41.5 |
-57.4 % |
-57.4 % |
Other Americas |
18.2 |
16.3 |
11.9 % |
37.6 % |
35.9 |
57.8 |
-37.9 % |
-30.6 % |
|
|
||||
|
46.0 |
58.2 |
-21.0 % |
-25.4 % |
|
30.7 |
29.4 |
4.1 % |
-1.5 % |
Other Southern Europe |
14.1 |
18.2 |
-21.8 % |
-22.1 % |
90.8 |
105.8 |
-14.1 % |
-18.2 % |
|
|
(81.4) |
15.5 |
-622.3 % |
-609.2 % |
APME |
21.6 |
22.9 |
-5.4 % |
-2.3 % |
66.9 |
202.0 |
|||
Corporate expenses |
(42.9) |
(42.2) |
||
|
(55.1) |
(50.0) |
||
Intangible asset amortization expense |
(8.4) |
(9.0) |
||
Operating (loss) profit |
(39.5) |
100.8 |
-139.2 % |
-134.8 % |
Interest and other expenses, net (c) |
(15.5) |
(10.5) |
||
(Loss) Earnings before income taxes |
$ (55.0) |
$ 90.3 |
||
(a) In |
||||
(b) The goodwill impairment charges for the three months ended |
||||
(c) The components of interest and other expenses, net were: |
||||
2023 |
2022 |
|||
Interest expense |
$ 20.0 |
$ 15.2 |
||
Interest income |
(9.7) |
(7.9) |
||
Foreign exchange loss |
7.6 |
3.0 |
||
Miscellaneous (income) loss |
(2.4) |
0.2 |
||
$ 15.5 |
$ 10.5 |
|
||||
Results of Operations |
||||
(In millions, except per share data) |
||||
Year End |
||||
% Variance |
||||
Amount |
Constant |
|||
2023 |
2022 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from services (a) |
$ 18,914.5 |
$ 19,827.5 |
-4.6 % |
-4.0 % |
Cost of services |
15,556.5 |
16,255.1 |
-4.3 % |
-3.7 % |
Gross profit |
3,358.0 |
3,572.4 |
-6.0 % |
-5.5 % |
Selling and administrative expenses, |
3,047.1 |
2,940.7 |
3.6 % |
3.8 % |
|
55.1 |
50.0 |
N/A |
N/A |
Selling and administrative expenses |
3,102.2 |
2,990.7 |
3.7 % |
3.8 % |
Operating profit |
255.8 |
581.7 |
-56.0 % |
-53.3 % |
Interest and other expenses, net |
49.9 |
24.6 |
102.8 % |
|
Earnings before income taxes |
205.9 |
557.1 |
-63.0 % |
-60.0 % |
Provision for income taxes |
117.1 |
183.3 |
-36.1 % |
|
Net earnings |
$ 88.8 |
$ 373.8 |
-76.3 % |
-74.3 % |
Net earnings per share - basic |
$ 1.78 |
$ 7.17 |
-75.1 % |
|
Net earnings per share - diluted |
$ 1.76 |
$ 7.08 |
-75.1 % |
-73.1 % |
Weighted average shares - basic |
49.8 |
52.2 |
-4.6 % |
|
Weighted average shares - diluted |
50.4 |
52.8 |
-4.5 % |
|
(a) Revenues from services include fees received from our franchise offices of |
||||
(b) The goodwill impairment charges for the years ended |
|
||||
Operating Unit Results |
||||
(In millions) |
||||
Year End |
||||
% Variance |
||||
Amount |
Constant |
|||
2023 |
2022 |
Reported |
Currency |
|
(Unaudited) |
||||
Revenues from Services: |
||||
|
||||
United States (a) |
$ 2,961.6 |
$ 3,499.3 |
-15.4 % |
-15.4 % |
Other Americas |
1,453.2 |
1,436.4 |
1.2 % |
14.2 % |
4,414.8 |
4,935.7 |
-10.6 % |
-6.8 % |
|
|
||||
|
4,867.1 |
4,785.0 |
1.7 % |
-1.0 % |
|
1,708.8 |
1,706.9 |
0.1 % |
-2.5 % |
Other Southern Europe |
1,939.4 |
2,044.4 |
-5.1 % |
-5.7 % |
8,515.3 |
8,536.3 |
-0.2 % |
-2.4 % |
|
|
3,748.0 |
4,048.3 |
-7.4 % |
-7.3 % |
APME |
2,322.3 |
2,387.3 |
-2.7 % |
1.9 % |
19,000.4 |
19,907.6 |
|||
Intercompany Eliminations |
(85.9) |
(80.1) |
||
$ 18,914.5 |
$ 19,827.5 |
-4.6 % |
-4.0 % |
|
Operating Unit Profit (Loss): |
||||
|
||||
|
$ 100.4 |
$ 219.2 |
-54.2 % |
-54.2 % |
Other Americas |
65.2 |
63.4 |
2.9 % |
20.3 % |
165.6 |
282.6 |
-41.4 % |
-37.5 % |
|
|
||||
|
188.3 |
226.7 |
-17.0 % |
-19.3 % |
|
124.7 |
122.9 |
1.5 % |
-1.1 % |
Other Southern Europe |
44.7 |
63.4 |
-29.4 % |
-27.7 % |
357.7 |
413.0 |
-13.4 % |
-15.2 % |
|
|
(116.7) |
42.4 |
-375.0 % |
-363.8 % |
APME |
92.6 |
87.8 |
5.6 % |
11.6 % |
499.2 |
825.8 |
|||
Corporate expenses |
(153.7) |
(157.0) |
||
|
(55.1) |
(50.0) |
||
Intangible asset amortization expense |
(34.6) |
(37.1) |
||
Operating profit |
255.8 |
581.7 |
-56.0 % |
-53.3 % |
Interest and other expenses, net (c) |
(49.9) |
(24.6) |
||
Earnings before income taxes |
$ 205.9 |
$ 557.1 |
||
(a) In |
||||
(b) The goodwill impairment charges for the years ended |
||||
(c) The components of interest and other expenses, net were: |
||||
2023 |
2022 |
|||
Interest expense |
$ 79.7 |
$ 46.9 |
||
Interest income |
(34.2) |
(17.9) |
||
Foreign exchange loss |
21.8 |
11.9 |
||
Miscellaneous income |
(17.4) |
(16.3) |
||
$ 49.9 |
$ 24.6 |
|
|||
Consolidated Balance Sheets |
|||
(In millions) |
|||
|
|
||
2023 |
2022 |
||
(Unaudited) |
|||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 581.3 |
$ 639.0 |
|
Accounts receivable, net |
4,830.0 |
5,137.4 |
|
Prepaid expenses and other assets |
160.8 |
158.0 |
|
Total current assets |
5,572.1 |
5,934.4 |
|
Other assets: |
|||
|
1,586.8 |
1,628.1 |
|
Intangible assets, net |
519.6 |
549.5 |
|
Operating lease right-of-use assets |
414.0 |
365.7 |
|
Other assets |
607.8 |
540.5 |
|
Total other assets |
3,128.2 |
3,083.8 |
|
Property and equipment: |
|||
Land, buildings, leasehold improvements and equipment |
526.5 |
584.9 |
|
Less: accumulated depreciation and amortization |
396.6 |
472.7 |
|
Net property and equipment |
129.9 |
112.2 |
|
Total assets |
$ 8,830.2 |
$ 9,130.4 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 2,723.0 |
$ 2,831.4 |
|
Employee compensation payable |
243.1 |
271.7 |
|
Accrued liabilities |
693.0 |
572.6 |
|
Accrued payroll taxes and insurance |
695.8 |
746.7 |
|
Value added taxes payable |
432.7 |
462.7 |
|
Short-term borrowings and current maturities of long-term debt |
12.1 |
26.6 |
|
Total current liabilities |
4,799.7 |
4,911.7 |
|
Other liabilities: |
|||
Long-term debt |
990.5 |
959.9 |
|
Long-term operating lease liability |
323.2 |
266.6 |
|
Other long-term liabilities |
482.7 |
534.1 |
|
Total other liabilities |
1,796.4 |
1,760.6 |
|
Shareholders' equity: |
|||
|
|||
Common stock |
1.2 |
1.2 |
|
Capital in excess of par value |
3,514.9 |
3,484.2 |
|
Retained earnings |
3,813.0 |
3,868.5 |
|
Accumulated other comprehensive loss |
(466.0) |
(458.7) |
|
|
(4,639.8) |
(4,447.9) |
|
Total ManpowerGroup shareholders' equity |
2,223.3 |
2,447.3 |
|
Noncontrolling interests |
10.8 |
10.8 |
|
Total shareholders' equity |
2,234.1 |
2,458.1 |
|
Total liabilities and shareholders' equity |
$ 8,830.2 |
$ 9,130.4 |
|
|||
Consolidated Statements of Cash Flows |
|||
(In millions) |
|||
Year Ended |
|||
|
|||
2023 |
2022 |
||
(Unaudited) |
|||
Cash Flows from Operating Activities: |
|||
Net earnings |
$ 88.8 |
$ 373.8 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|||
Depreciation and amortization |
88.6 |
84.6 |
|
Loss on sales of subsidiaries, net |
1.3 |
6.0 |
|
Non-cash goodwill and other impairment charges |
57.3 |
50.0 |
|
Deferred income taxes |
(20.6) |
4.8 |
|
Provision for doubtful accounts |
5.4 |
6.2 |
|
Share-based compensation |
28.7 |
37.6 |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
391.8 |
28.8 |
|
Other assets |
(45.2) |
47.5 |
|
Other liabilities |
(247.9) |
(216.0) |
|
Cash provided by operating activities |
348.2 |
423.3 |
|
Cash Flows from Investing Activities: |
|||
Capital expenditures |
(78.2) |
(75.6) |
|
Acquisition of business, net of cash acquired |
- |
(16.4) |
|
Proceeds from the sales of subsidiaries and property and equipment |
4.1 |
6.7 |
|
Cash used in investing activities |
(74.1) |
(85.3) |
|
Cash Flows from Financing Activities: |
|||
Net change in short-term borrowings |
(12.8) |
7.2 |
|
Net repayments of revolving debt facility |
- |
(75.0) |
|
Proceeds from long-term debt |
1.0 |
421.3 |
|
Repayments of long-term debt |
(4.4) |
(412.2) |
|
Payments for debt issuance costs |
- |
(2.4) |
|
Proceeds from derivative settlement |
- |
2.0 |
|
Payments of contingent consideration for acquisitions |
- |
(3.8) |
|
Proceeds from share-based awards |
1.8 |
0.3 |
|
Payments to noncontrolling interests |
(0.6) |
(1.1) |
|
Other share-based award transactions |
(10.4) |
(8.5) |
|
Repurchases of common stock |
(179.8) |
(270.0) |
|
Dividends paid |
(144.3) |
(139.9) |
|
Cash used in financing activities |
(349.5) |
(482.1) |
|
Effect of exchange rate changes on cash |
17.7 |
(64.7) |
|
Change in cash and cash equivalents |
(57.7) |
(208.8) |
|
Cash and cash equivalents, beginning of period |
639.0 |
847.8 |
|
Cash and cash equivalents, end of period |
$ 581.3 |
$ 639.0 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/manpowergroup-reports-4th-quarter-2023-results-302047343.html
SOURCE
Nick Hengst, +1.414.906.7356, nicholas.hengst@manpowergroup.com