Manpower Reports 1st Quarter Results

April 19, 2005 at 7:00 AM EDT

MILWAUKEE, April 19, 2005 /PRNewswire-FirstCall via COMTEX/ -- Manpower Inc. (NYSE: MAN) today reported that net income for the three months ended March 31, 2005 was $32.2 million, or 35 cents per diluted share, compared to $39.6 million, or 43 cents per diluted share, a year earlier. Revenues for the first quarter were $3.8 billion, an increase of 13 percent from the year-earlier period.

Results for the first quarter were positively impacted by relatively stronger foreign currencies compared to the first quarter of 2004. On a constant currency basis, diluted earnings per share were 34 cents on a 9 percent improvement in revenues. Prior year results were favorably impacted by a non-operating gain of $14.2 million ($10.2 million net of income taxes), or 11 cents per diluted share.

Jeffrey A. Joerres, Manpower Chairman and Chief Executive Officer, said, "The Manpower organization achieved solid results for the first quarter. The U.S. and European teams performed very well. We continue to see strong results from Jefferson Wells where profits were four times last year's results.

"We feel strongly that the investments we are making in the permanent recruitment business and office openings in emerging geographies will benefit the results of 2005. An important component to the success of the balance of 2005 will be the continued aggressive pursuit of our efficiency initiatives.

"Given the current trends, we anticipate our second quarter diluted earnings per share to be in the range of 63 to 67 cents, which includes an estimated favorable currency impact of 4 cents."

In conjunction with its first quarter earnings release, Manpower will broadcast its conference call live over the Internet on April 19 at 7:30 a.m. CT (8:30 a.m. ET). Interested parties are invited to listen by logging on to http://investor.manpower.com.

Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com.

About Manpower Inc.

Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry, offering customers a continuum of services to meet their needs throughout the employment and business cycle. The company specializes in permanent, temporary and contract recruitment; employee assessment; training; career transition; organizational consulting services; and professional financial services. Manpower's worldwide network of 4,300 offices in 68 countries and territories enables the company to meet the needs of its 400,000 customers per year, including small and medium size enterprises in all industry sectors, as well as the world's largest multinational corporations. The focus of Manpower's work is on raising productivity through improved quality, efficiency and cost-reduction, enabling customers to concentrate on their core business activities. In addition to the Manpower brand, the company operates under the brand names of Right Management Consultants, Jefferson Wells, Elan and Brook Street. More information on Manpower Inc. is available at http://www.manpower.com.

Forward-Looking Statements

This news release contains statements, including earning projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company's actual results to differ materially from those contained in the forward-looking statement can be found in the Company's reports filed with the SEC, including the information under the heading 'Forward-Looking Statements' in its Annual Report on Form 10-K for the year ended December 31, 2004, which information is incorporated herein by reference.

Manpower Inc.
                            Results of Operations
                     (In millions, except per share data)

                                         Three Months Ended March 31

                                                             % Variance
                                                          Amount    Constant
                                 2005           2004     Reported   Currency
                                                  (Unaudited)

    Revenues from
     services (a)             $3,758.7       $3,334.1     12.7%       8.8%

    Cost of services           3,076.7        2,717.6     13.2%

    Gross profit                 682.0          616.5     10.6%       6.9%

    Selling and administrative
     expenses                    619.5          560.3     10.6%       7.0%

    Operating profit              62.5           56.2     11.2%       6.4%

    Interest and other
     expense (income)             11.7          (4.0)       N/A

    Earnings before
     income taxes                 50.8           60.2    -15.7%

    Provision for
     income taxes                 18.6           20.6    -10.0%

    Net earnings                 $32.2          $39.6    -18.6%     -21.7%

    Net earnings per
     share - basic               $0.36          $0.46    -21.7%

    Net earnings per
     share - diluted (b)         $0.35          $0.43    -18.6%     -21.6%

    Weighted average
     shares - basic               89.8           85.9      4.6%

    Weighted average
     shares - diluted (b)         96.9           93.9      3.2%

     (a)  Revenues from services include fees received from our franchise
          offices of $8.3 million and $8.2 million for the three months ended
          March 31, 2005 and 2004, respectively.  These fees are primarily
          based on revenues generated by the franchise offices, which were
          $349.8 million and $321.5 million for the three months ended March
          31, 2005 and 2004, respectively.

     (b)  Prior year figures have been restated to reflect the impact of
          applying the "if-converted" method to our convertible debentures.


                                  Manpower Inc.
                              Operating Unit Results
                                  (In millions)

                                     Three Months Ended March 31

                                                            % Variance
                                                        Amount      Constant
                               2005         2004     Reported     Currency
                                              (Unaudited)
    Revenues from Services:
     United States (a)       $475.9       $474.6         0.3%         0.3%
     France                 1,247.5      1,136.5         9.8%         4.6%
     EMEA                   1,333.1      1,140.9        16.8%        11.8%
     Jefferson Wells           92.7         50.5        83.7%        83.7%
     Right                    104.0        101.8         2.2%        -0.3%
     Other Operations         505.5        429.8        17.6%        14.9%
                           $3,758.7     $3,334.1        12.7%         8.8%

    Operating Unit Profit:
     United States             $4.9         $2.8        74.6%        74.6%
     France                    27.5         28.8        -4.3%        -9.4%
     EMEA                      15.0         13.7         9.4%         4.3%
     Jefferson Wells            8.1          2.0          N/A          N/A
     Right                      9.8          9.1         7.6%         5.1%
     Other Operations          12.5         15.3       -18.3%       -20.2%
                               77.8         71.7
    Corporate expenses         12.1         13.2
    Amortization of
     intangible assets          3.2          2.3
      Operating profit         62.5         56.2        11.2%         6.4%
    Interest and other
     expense (income) (b)      11.7         (4.0)
    Earnings before income
     taxes                    $50.8        $60.2


     (a) In the United States, revenues from services include fees received
         from the related franchise offices of $5.4 million and $6.2 million
         for the three months ended March 31, 2005 and 2004, respectively.
         These fees are primarily based on revenues generated by the franchise
         offices, which were $277.6 million and $263.0 million for the three
         months ended March 31, 2005 and 2004, respectively.

     (b) The components of interest and other expense (income) were:

         Interest expense     $11.6        $11.1
         Interest income       (2.3)        (2.4)
         Foreign exchange
          losses                0.8          0.1
         Miscellaneous expenses
         (income), net          1.6        (12.8)
                              $11.7        $(4.0)


                                  Manpower Inc.
                           Consolidated Balance Sheets
                                  (In millions)

                                                     Mar. 31        Dec. 31
                                                       2005           2004
                                                           (Unaudited)
    ASSETS
    Current assets:
     Cash and cash equivalents                        $396.8         $531.8
     Accounts receivable, net                        3,002.4        3,227.8
     Prepaid expenses and other assets                 110.1          161.4
     Future income tax benefits                        111.4           96.5
      Total current assets                           3,620.7        4,017.5

    Other assets:
     Goodwill and other intangible
      assets, net                                    1,286.0        1,297.0
     Other assets                                      298.3          305.5
      Total other assets                             1,584.3        1,602.5

    Property and equipment:
     Land, buildings, leasehold
      improvements and equipment                       660.5          669.8
     Less: accumulated depreciation and amortization   447.8          446.7
      Net property and equipment                       212.7          223.1
       Total assets                                 $5,417.7       $5,843.1

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
     Accounts payable                                 $724.5         $687.1
     Employee compensation payable                     143.4          156.0
     Accrued liabilities                               447.6          505.7
     Accrued payroll taxes and insurance               490.0          569.6
     Value added taxes payable                         406.7          457.8
     Short-term borrowings and current
      maturities of long-term debt                     215.6          225.7
       Total current liabilities                     2,427.8        2,601.9

    Other liabilities:
     Long-term debt                                    411.8          676.1
     Other long-term liabilities                       383.2          391.1
       Total other liabilities                         795.0        1,067.2

    Shareholders' equity:
     Common stock                                        1.0            1.0
     Capital in excess of par value                  2,322.3        2,296.4
     Retained earnings                                  83.2           51.0
     Accumulated other comprehensive income             78.0          109.4
     Treasury stock, at cost                          (289.6)        (283.8)
      Total shareholders' equity                     2,194.9        2,174.0
       Total liabilities and shareholders' equity   $5,417.7       $5,843.1


                                  Manpower Inc.
                      Consolidated Statements of Cash Flows
                                  (In millions)

                                                         Three Months Ended
                                                              March 31
                                                        2005           2004
                                                             (Unaudited)
    Cash Flows from Operating Activities:
     Net earnings                                      $32.2          $39.6
     Adjustments to reconcile net earnings to net
      cash provided by operating activities:
       Depreciation and amortization                    23.1           19.7
       Amortization of discount on
        convertible debentures                           1.9            1.9
       Deferred income taxes                            (9.8)          (3.6)
       Provision for doubtful accounts                   4.3            5.9
       Other non-operating gains                           -          (14.2)
       Changes in operating assets and
        liabilities excluding the impact of
        acquisitions:
         Accounts receivable                           120.7           39.9
         Other assets                                  (15.4)           8.6
         Other liabilities                             (71.0)         (70.7)
         Cash provided by
         operating activities                           86.0           27.1

    Cash Flows from Investing Activities:
     Capital expenditures                              (19.2)         (12.3)
     Acquisitions of businesses, net of cash acquired   (2.2)         (94.0)
     Proceeds from sale of an equity interest              -           29.8
     Proceeds from the sale of property and equipment    1.3            1.5
        Cash used by investing activities              (20.1)         (75.0)

    Cash Flows from Financing Activities:
     Net borrowings of short-term
      facilities and long-term debt                     11.2           13.0
     Cash paid to settle convertible debentures       (206.6)             -
     Proceeds from settlement of swap agreements        50.7              -
     Proceeds from stock option and purchase plans       6.6           23.2
     Repurchases of common stock                       (47.2)             -
      Cash (used) provided by financing activities    (185.3)          36.2

    Effect of exchange rate changes on cash            (15.6)          (4.8)
    Change in cash and cash equivalents               (135.0)         (16.5)

    Cash and cash equivalents, beginning of period     531.8          426.2
    Cash and cash equivalents, end of period          $396.8         $409.7

SOURCE Manpower Inc.

Mike Van Handel, Chief Financial Officer of Manpower Inc., +1-414-906-6305
http://www.prnewswire.com

Copyright (C) 2005 PR Newswire. All rights reserved.

News Provided by COMTEX